Murphy Oil Corporation Announces Second Quarter 2018 Results

August 8, 2018

Successful Exploration Well at Samurai-2

EL DORADO, Ark.--(BUSINESS WIRE)--Aug. 8, 2018-- Murphy Oil Corporation (NYSE: MUR) today announced its financial and operating results for the second quarter ended June 30, 2018, including net income of $46 million, or $0.26 per diluted share.

Financial highlights for the second quarter include:

  • Generated adjusted income of $63 million, or $0.36 per diluted share
  • Achieved annualized year-to-date EBITDA to average capital employed of 20 percent
  • Returned 13 percent of operating cash flow to shareholders through dividend
  • Preserved balance sheet strength with 30 percent net debt to total capital employed ratio
  • Maintained approximately $2.0 billion of liquidity

Operating highlights for the second quarter include:

  • Produced 171,000 BOEPD, exceeding the high end of production guidance, with 59 percent liquids
  • Increased mid-point of annual production guidance by 1,000 BOEPD to 169,500 BOEPD
  • Successfully delineated existing pay zones in the Samurai Field with the Samurai-2 well and drilled additional successful zones in the exploration portion of the well
  • Increased Kaybob Duvernay production by 108 percent, year-over-year
  • Achieved average IP30 rates of 1,750 BOEPD at a Karnes 10-well pad in the Eagle Ford Shale, with seven of the wells producing at company-record peak rates
  • Negotiated operatorship and increased working interest to 40 percent in Vietnam Block 15-1/05, which includes the previously discovered LDV Field

SECOND QUARTER 2018 RESULTS

Murphy recorded net income of $46 million, or $0.26 per diluted share, for the second quarter 2018. The company reported adjusted income, which excludes both the results of discontinued operations and certain other items that affect comparability of results between periods, of $63 million, or $0.36 per diluted share. The adjusted income excludes an unrealized mark-to-market after-tax loss on crude oil derivative contracts of $10 million and an after-tax loss on foreign exchange of $7 million. Details for second quarter results can be found in the attached schedules.

Earnings before interest, taxes, depreciation and amortization (EBITDA) totaled $365 million, or $23.50 per barrel of oil equivalent (BOE) sold. Earnings before interest, taxes, depreciation, amortization and exploration expenses (EBITDAX) totaled $384 million, or $24.74 per BOE sold. Details for second quarter EBITDA and EBITDAX reconciliation can be found in the attached schedules.

In the second quarter 2018, the company produced 171,000 barrels of oil equivalent per day (BOEPD). Production exceeded the high end of guidance primarily driven by the outperformance of the high-margin Front Runner, Clipper, Thunder Hawk and Kodiak Fields in the Gulf of Mexico. In onshore Canada, new wells in the Kaybob Duvernay Field and less planned downtime at Tupper Montney also contributed to production exceeding guidance.

“We continue to implement our 2018 plan, with annual production guidance being increased for the second consecutive quarter. Our high-margin offshore fields continue to lead the way in production performance. By successfully executing our operating and financial goals, we are able to deliver cash to our shareholders through our competitive dividend yield and generate significant cash returns on our invested capital,” stated Roger W. Jenkins, President and Chief Executive Officer.

FINANCIAL POSITION

As of June 30, 2018, the company had $2.8 billion of outstanding long-term, fixed-rate notes while maintaining approximately $2.0 billion of liquidity. The fixed-rate notes have a weighted average maturity of 8.3 years and a weighted average coupon of 5.5 percent. The next senior note maturity for the company is in 2022. There were no borrowings on the $1.1 billion unsecured senior credit facility at quarter end.

REGIONAL OPERATIONS SUMMARY

North American Onshore

The North American onshore business produced 95 thousand barrels of oil equivalent per day (MBOEPD) in the second quarter, a ten percent increase year-over-year.

Eagle Ford Shale – Production in the quarter averaged 44 MBOEPD, with 88 percent liquids. The company brought 26 operated wells online during the quarter, including ten wells in Karnes, ten in Catarina and six in Tilden. The 10-well pad in Karnes had an average initial gross production rate over 30 days (IP30 rate) of 1,750 BOEPD, with seven of the wells producing at the highest rates Murphy has achieved in this area. Murphy brought four more wells online in the second quarter than guided. The company expects to bring a total of 45 operated Eagle Ford Shale wells online during full year 2018, with nine in the third quarter.

Tupper Montney – Natural gas production in the quarter averaged 236 million cubic feet per day (MMCFD). During the quarter, the company brought five wells online with an average expected ultimate recovery of 18 billion cubic feet (BCF) per well.

The company entered into a long-term expansion agreement to increase the processing capabilities at third party plants in the Tupper Montney. The expansion project will enable Murphy to produce an additional 200 MMCFD by late 2020 and has additional reserve potential of over 400 BCF. Murphy has firm natural gas transportation service to match the increase in processing capacity. The project has an AECO break-even price1 of approximately C$1.75 per thousand cubic feet. The long-term expansion should allow flexible capital allocation that will ultimately lead to additional free cash generation from the project for many decades.

Kaybob Duvernay – During the quarter, the company achieved record production averaging over 7,300 BOEPD with 63 percent liquids. Late in the second quarter, the company brought a four-well pad online in the Kaybob West development area, with an initial average rate approaching 800 BOEPD and 80 percent liquids. In the second half of 2018, the company plans to allocate an additional $50 million in the Kaybob Duvernay to drill, complete additional wells, and build infrastructure. The increase in capital will reduce the remaining drilling carry, which is expected to be completed by year end 2019.

“Since taking over operatorship of this asset two years ago, our Kaybob Duvernay team has done an outstanding job reducing costs while steadily increasing production. Over the past 24 months, production grew almost six-fold to over 7,300 BOEPD, and we are well on our way to a fourth quarter exit rate that exceeds 11,000 BOEPD. Simultaneously, our drilling and completion costs in the Kaybob Duvernay have been reduced by 30 percent to a second quarter average of $6.5 million per well. This includes a Murphy pacesetter well of $5.9 million, which is industry-leading for the play,” stated Jenkins.

Global Offshore

The offshore business produced over 76 MBOEPD for the second quarter, with 72 percent liquids.

Malaysia & Brunei – Production in the quarter averaged 49 MBOEPD, with 62 percent liquids. Block K and Sarawak averaged nearly 30 thousand barrels of liquids per day, while Sarawak natural gas production averaged 105 MMCFD. Work continues at the Kikeh gas lift and the Block H FLNG projects, which are both being executed on time and on budget.

North America Production in the quarter for the Gulf of Mexico and offshore Canada averaged 27 MBOEPD, with 91 percent liquids.

EXPLORATION

Gulf of Mexico Exploration – During the second quarter, Murphy spud the Samurai-2 appraisal well (Green Canyon 432-2), which was drilled to a depth of just over 32,000 feet. The well encountered more than 150 feet of total pay, primarily from two zones that were originally found in the Samurai-1 exploration well. To date, the company has discovered resources exceeding its mean pre-drill expectation of 75 million barrels of oil equivalent. Murphy also discovered oil pay in additional zones that were not tested in Samurai-1. Murphy and its partner are evaluating options to sidetrack the well into the adjacent block that Murphy also operates with a 50 percent working interest. The potential sidetrack is expected to further delineate the discovery.

“I am thrilled to report the commercial pay success in the Samurai-2 well, which is the first well drilled under our new, focused exploration strategy. We have encountered multiple high-quality, oil-bearing reservoirs, which will generate meaningful value as we move into development. I look forward to continued evaluation of the successful Samurai-2 well during the third quarter,” stated Jenkins.

Mexico Exploration – During the second quarter, Murphy received approval from the Comisión Nacional de Hidrocarburos (CNH) for the Deepwater Block 5 Exploration Plan. The approval is a key step in the process towards spudding the first exploration well on the block late in 2018.

Vietnam Exploration – Murphy secured all approvals of the farm-in terms for the Block 15-01/05 in the Cuu Long Basin, including assuming operatorship of the block at a 40 percent working interest. Murphy also progressed planning for the LDT-1X exploration well that is expected to spud in the fourth quarter.

PRODUCTION AND CAPITAL EXPENDITURE GUIDANCE

Production for the third quarter 2018 is estimated to be in the range of 166,500 to 168,500 BOEPD. Third quarter guidance is below second quarter production primarily due to the annual turn-arounds at the non-operated offshore Canada fields and execution of capital projects in Malaysia. The temporary production loss of approximately 7,400 BOEPD in these areas is partially offset by increased production of approximately 3,900 BOEPD in North American onshore assets.

The company is increasing estimated full year 2018 production guidance to be in the range of 168,500 to 170,500 BOEPD. The mid-point for full year production guidance represents a 1,000 BOEPD increase from the previous annual guidance range. The increase is supported by year-over-year production growth of eight percent in Murphy’s North American onshore assets.

Full year capital expenditure guidance is being increased by six percent from $1.114 billion to $1.179 billion. Approximately $55 million of the additional capital is being allocated to Onshore Canada, primarily in the Kaybob Duvernay to drill eight and bring four additional wells online and build the required facilities and road work for future wells. The remainder is being allocated to further evaluate the successful Samurai-2 appraisal well. Details for production can be found in the attached schedules.

CONFERENCE CALL AND WEBCAST SCHEDULED FOR AUGUST 9, 2018

Murphy will host a conference call to discuss second quarter 2018 financial and operating results on Thursday, August 9, 2018, at 11:00 a.m. ET. The call can be accessed either via the Internet through the Investor Relations section of Murphy Oil’s website at http://ir.murphyoilcorp.com or via the telephone by dialing toll free 1-888-886-7786, reservation number 37250021.

FINANCIAL DATA

Summary financial data and operating statistics for second quarter 2018, with comparisons to the same period from the previous year, are contained in the following schedules. Additionally, a schedule indicating the impacts of items affecting comparability of results between periods and schedules comparing EBITDA and EBITDAX between periods are included with these schedules as well as guidance for the third quarter and full year 2018.

1Break-even natural gas price to achieve a 10 percent rate of return.

ABOUT MURPHY OIL CORPORATION

Murphy Oil Corporation is a global independent oil and natural gas exploration and production company. The company’s diverse resource base includes offshore production in Southeast Asia, Canada and Gulf of Mexico, as well as North America onshore plays in the Eagle Ford Shale, Kaybob Duvernay and Montney. Additional information can be found on the company’s website at http://www.murphyoilcorp.com.

FORWARD-LOOKING STATEMENTS

This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are generally identified through the inclusion of words such as “aim”, “anticipate”, “believe”, “drive”, “estimate”, “expect”, “expressed confidence”, “forecast”, “future”, “goal”, “guidance”, “intend”, “may”, “objective”, “outlook”, “plan”, “position”, “potential”, “project”, “seek”, “should”, “strategy”, “target”, “will” or variations of such words and other similar expressions. These statements, which express management’s current views concerning future events or results, are subject to inherent risks and uncertainties. Factors that could cause one or more of these future events or results not to occur as implied by any forward-looking statement include, but are not limited to, increased volatility or deterioration in the level of crude oil and natural gas prices, deterioration in the success rate of our exploration programs or in our ability to maintain production rates and replace reserves, reduced customer demand for our products due to environmental, regulatory, technological or other reasons, adverse foreign exchange movements, political and regulatory instability in the markets where we do business, natural hazards impacting our operations, any other deterioration in our business, markets or prospects, any failure to obtain necessary regulatory approvals, any inability to service or refinance our outstanding debt or to access debt markets at acceptable prices, and adverse developments in the U.S. or global capital markets, credit markets or economies in general. For further discussion of factors that could cause one or more of these future events or results not to occur as implied by any forward-looking statement, see “Risk Factors” in our most recent Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (SEC) and any subsequent Quarterly Report on Form 10-Q or Current Report on Form 8-K that we file, available from the SEC’s website and from Murphy Oil Corporation’s website at http://ir.murphyoilcorp.com. Murphy Oil Corporation undertakes no duty to publicly update or revise any forward-looking statements.

NON-GAAP FINANCIAL MEASURES

This news release contains certain non-GAAP financial measures that management believes are good tools for internal use and the investment community in evaluating Murphy Oil Corporation’s overall financial performance. These non-GAAP financial measures are broadly used to value and compare companies in the crude oil and natural gas industry, although not all companies define these measures in the same way. In addition, these non-GAAP financial measures are not a substitute for financial measures prepared in accordance with GAAP, and should therefore be considered only as supplemental to such GAAP financial measures. Please see the attached schedules for reconciliations of the differences between the non-GAAP financial measures used in this news release and the most directly comparable GAAP financial measures.

 

MURPHY OIL CORPORATION
SUMMARIZED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
(Thousands of dollars, except per share amounts)

                     
      Three Months Ended     Six Months Ended
      June 30,     June 30,
      2018  

20171

    2018  

20171

                     
Revenues                    
Revenue from sales to customers    

$

655,150

    477,560       1,262,104     986,595  
(Loss) gain on crude contracts       (37,624 )   26,861       (67,126 )   63,938  
Gain on sale of assets and other income       668     3,858       8,821     134,386  
Total revenues       618,194     508,279       1,203,799     1,184,919  
                     
Costs and expenses                    
Lease operating expenses       136,589     111,179       273,085     233,321  
Severance and ad valorem taxes       12,876     10,742       25,033     21,955  
Exploration expenses, including undeveloped

lease amortization

      19,145     20,201       48,073     48,864  
Selling and general expenses       57,800     52,809       109,217     102,774  
Depreciation, depletion and amortization       237,997     234,992       468,730     471,146  
Accretion of asset retirement obligations       11,028     10,428       20,942     20,984  
Other expense (benefit)       659     6,377       (10,389 )   8,534  
Total costs and expenses       476,094     446,728       934,691     907,578  
Operating income from continuing operations       142,100     61,551       269,108     277,341  
                     
Other income (loss)                    
Interest and other income (loss)       (15,051 )   (38,305 )     33     (54,616 )
Interest expense, net       (44,723 )   (45,145 )     (89,772 )   (89,742 )
Total other loss       (59,774 )   (83,450 )     (89,739 )   (144,358 )
                     
Income (loss) from continuing operations before income taxes       82,326     (21,899 )     179,369     132,983  
Income tax expense (benefit)       36,410     (4,545 )     (35,237 )   92,842  
Income (loss) from continuing operations       45,916     (17,354 )     214,606     40,141  
Income (loss) from discontinued operations,
net of income taxes
      (398 )   (217 )     (835 )   752  
                     
NET INCOME (LOSS)    

$

45,518

    (17,571 )     213,771     40,893  
                     
INCOME (LOSS) PER COMMON SHARE – BASIC                    
Continuing operations     $ 0.26     (0.10 )     1.25     0.23  
Discontinued operations       -     -       (0.01 )   0.01  
Net Income (Loss)     $ 0.26     (0.10 )     1.24     0.24  
                     
INCOME (LOSS) PER COMMON SHARE – DILUTED                    
Continuing operations     $ 0.26     (0.10 )     1.23     0.23  
Discontinued operations       -     -       (0.01 )   0.01  
Net Income (Loss)     $ 0.26     (0.10 )     1.22     0.24  
                     
Cash dividends per Common share       0.25     0.25       0.50     0.50  
                     
Average Common shares outstanding (thousands)                    
Basic       173,043     172,558       172,907     172,482  
Diluted       173,983     172,558       174,927     173,017  

1

 

Reclassified to conform to current presentation.

     
     

MURPHY OIL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
(Thousands of dollars)

                     
      Three Months Ended     Six Months Ended
      June 30,     June 30,
      2018   2017     2018   2017
                     
Operating Activities                    
Net income (loss)     $ 45,518     (17,571 )     213,771     40,893  

Adjustments to reconcile net income (loss) to net cash provided by continuing operations activities:

 

                   
Loss (Income) from discontinued operations       398     217       835     (752 )
Depreciation, depletion and amortization       237,997     234,992       468,730     471,146  
Dry hole costs (credits)       (2 )   (1,000 )     (11 )   1,904  
Amortization of undeveloped leases       9,606     10,349       22,774     20,306  
Accretion of asset retirement obligations       11,028     10,428       20,942     20,984  
Deferred income tax (benefit) charge       (10,569 )   (25,403 )     (156,489 )   33,130  
Pretax (gain) loss from disposition of assets       (221 )   1,334       118     (130,648 )
Net decrease in noncash operating working capital       43,886     (837 )     85,440     42,581  
Other operating activities, net       8,384     73,440       (31,564 )   91,918  
Net cash provided by continuing operations activities       346,025     285,949       624,546     591,462  
                     
Investing Activities                    
Property additions and dry hole costs       (341,243 )   (220,023 )     (615,144 )   (431,654 )
Proceeds from sales of property, plant and equipment       363     206       623     64,303  
Purchases of investment securities 1                     (212,661 )
Proceeds from maturity of investment securities 1           170,983           284,193  
Net cash required by investing activities       (340,880 )   (48,834 )     (614,521 )   (295,819 )
                     
Financing Activities                    
Capital lease obligation payments       (2,244 )   (2,323 )     (4,648 )   (11,983 )
Withholding tax on stock-based incentive awards       (280 )   (1,273 )     (6,922 )   (7,081 )
Cash dividends paid       (43,259 )   (43,142 )     (86,517 )   (86,278 )
Net cash required by financing activities       (45,783 )   (46,738 )     (98,087 )   (105,342 )
                     
Effect of exchange rate changes on cash and cash equivalents       3,331     (7,743 )     24,382     (4,611 )
Net increase (decrease) in cash and cash equivalents       (37,307 )   182,634       (63,680 )   185,690  
Cash and cash equivalents at beginning of period       938,615     875,853       964,988     872,797  
Cash and cash equivalents at end of period     $ 901,308     1,058,487       901,308     1,058,487  

1

  Investments are Canadian government securities with maturities greater than 90 days at the date of acquisition.
     
     

MURPHY OIL CORPORATION
SCHEDULE OF ADJUSTED INCOME (LOSS)
(unaudited)
(Millions of dollars, except per share amounts)

                     
      Three Months Ended     Six Months Ended
      June 30,     June 30,
      2018   2017     2018   2017
                             
Net income (loss)     $ 45.5   (17.6 )     213.8     40.9  
Discontinued operations loss (income)       0.4   0.2       0.8     (0.8 )

Income (loss) from continuing operations

      45.9   (17.4 )     214.6     40.1  
Adjustments:                    
Mark-to-market (gain) loss on crude oil derivative contracts       10.1   (14.7 )     21.4     (40.7 )
Foreign exchange losses (gains)       7.1   31.1       (4.8 )   42.7  
Impact of tax reform               (120.0 )    
Seal insurance proceeds               (8.2 )    
Deferred tax on undistributed foreign earnings         5.8           60.4  
Tax benefits on investments in foreign areas         (21.1 )         (32.9 )
Gain on sale of assets                   (96.0 )
Oil Insurance Limited dividends         (2.8 )         (2.8 )
Total adjustments after taxes       17.2   (1.7 )     (111.6 )   (69.3 )
Adjusted income (loss)     $ 63.1   (19.1 )     103.0     (29.2 )
                     
Adjusted income (loss) per diluted share     $ 0.36   (0.11 )     0.59     (0.17 )
                             
                             

Non-GAAP Financial Measures

Presented above is a reconciliation of Net income (loss) to Adjusted income (loss). Adjusted income (loss) excludes certain items that management believes affect the comparability of results between periods. Management believes this is important information to provide because it is used by management to evaluate the Company's operational performance and trends between periods and relative to its industry competitors. Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company's financial results. Adjusted income (loss) is a non-GAAP financial measure and should not be considered a substitute for Net income (loss) as determined in accordance with accounting principles generally accepted in the United States of America.

Note:  

Amounts shown above as reconciling items between Net income (loss) and Adjusted income (loss) are presented net of applicable income taxes based on the estimated statutory rate in the applicable tax jurisdiction. The pretax and income tax impacts for adjustments shown above are as follows by area of operations.

     
     
      Three Months Ended     Six Months Ended
      June 30, 2018     June 30, 2018
      Pretax   Tax   Net     Pretax   Tax   Net
                             
Exploration & Production:                            
Canada                 (11.3 )   3.1     (8.2 )
Other International                          
Total E&P                 (11.3 )   3.1     (8.2 )
Corporate 1:       24.7   (7.5 )   17.2     22.5     (125.9 )   (103.4 )
Total adjustments     $ 24.7   (7.5 )   17.2     11.2     (122.8 )   (111.6 )

1

 

In 2018, the Company reported realized and unrealized gains and losses on crude oil contracts in the Corporate segment to reflect how segments are currently evaluated, how resources are allocated and how risk is managed by the Company. The 2017 amounts have been reclassified from the Exploration and Production business for comparable disclosure.

     
     

MURPHY OIL CORPORATION
SCHEDULE OF EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION
AND AMORTIZATION (EBITDA) AND EXPLORATION EXPENSES (EBITDAX)
(unaudited)
(Millions of dollars, except per barrel of oil equivalents sold)

                     
      Three Months Ended     Six Months Ended
      June 30,     June 30,
      2018   2017     2018   2017
                             
Net income (loss) (GAAP)     $ 45.5   (17.6 )     213.8     40.9  
Discontinued operations loss (income)       0.4   0.2       0.8     (0.8 )
Income tax expense (benefit)       36.4   (4.5 )     (35.2 )   92.8  
Interest expense, net       44.7   45.1       89.8     89.7  
Depreciation, depletion and amortization expense       238.0   235.0       468.7     471.1  
EBITDA (Non-GAAP) 1     $ 365.0   258.2       737.9     693.7  
                     
Exploration expenses       19.2   20.2       48.1     48.9  
EBITDAX (Non-GAAP) 1     $ 384.2   278.4       786.0     742.6  
                     
Total barrels of oil equivalents sold (thousands of barrels)       15,532.0   14,578.5       30,575.8     29,335.9  
                     
EBITDA per barrel of oil equivalents sold     $ 23.50   17.71       24.13     23.65  
                     
EBITDAX per barrel of oil equivalents sold     $ 24.74   19.10       25.71     25.31  
                             
                             
1   Certain pretax items that increase (decrease) EBITDA and EBITDAX above include:
      Three Months Ended     Six Months Ended
      June 30,     June 30,
      2018   2017     2018   2017
                               
Gain (loss) on foreign exchange 2     $ (12.2 )   (35.9 )     4.4     (49.2 )
Mark-to-market gain (loss) on crude oil derivative contracts       (12.7 )   22.6       (27.1 )   62.6  
Gain (loss) on sale of assets 3       0.2     (1.3 )     (0.1 )   130.6  
Accretion of asset retirement obligations       (11.0 )   (10.4 )     (20.9 )   (21.0 )
      $ (35.7 )   (25.0 )     (43.7 )   123.0  
2  

Gain (loss) on foreign exchange principally relates to the revaluation of Malaysian Ringgit monetary assets and liabilities. In 2017 foreign exchange also includes revaluation of intercompany loans (settled in the first quarter of 2018).

3  

Gain (loss) on sale of assets in the six months ended June 30, 2017 primarily consists of a pretax gain of $132.4 million related to the sale of the Seal heavy oil asset in Canada.

     
     

Non-GAAP Financial Measures

Presented above is a reconciliation of Net income (loss) to Earnings before interest, taxes, depreciation and amortization (EBITDA) and Earnings before interest, taxes, depreciation, amortization, and exploration expenses (EBITDAX). Management believes EBITDA and EBITDAX are important information to provide because they are used by management to evaluate the Company's operational performance and trends between periods and relative to its industry competitors. Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company's financial results. EBITDA and EBITDAX are non-GAAP financial measures and should not be considered a substitute for Net income (loss) or Cash provided by operating activities as determined in accordance with accounting principles generally accepted in the United States of America.

Presented above is EBITDA per barrel of oil equivalents sold and EBITDAX per barrel of oil equivalents sold. Management believes EBITDA per barrel of oil equivalents sold and EBITDAX per barrel of oil equivalents sold are important information because they are used by management to evaluate the Company’s profitability of one barrel of oil equivalent sold in that period. EBITDA per barrel of oil equivalent sold and EBITDAX per barrel of oil equivalent sold are non-GAAP financial metrics.

MURPHY OIL CORPORATION
FUNCTIONAL RESULTS OF OPERATIONS (unaudited)
(Millions of dollars)

                     
     

Three Months Ended
June 30, 2018

   

Three Months Ended
June 30, 2017

      Revenues  

Income
(Loss)

    Revenues  

Income
(Loss)

Exploration and production                    
United States 1     $ 318.8     72.6       212.5   (9.6 )
Canada       108.4     9.7       88.2   5.2  
Malaysia       228.6     83.9       176.5   47.7  
Other           (15.0 )       7.2  
Total exploration and production       655.8     151.2       477.2   50.5  
Corporate 1       (37.6 )   (105.3 )     31.1   (67.9 )
Revenue/income from continuing operations       618.2     45.9       508.3   (17.4 )
Discontinued operations, net of tax           (0.4 )       (0.2 )

Total revenues/net income (loss)

    $ 618.2     45.5       508.3   (17.6 )
                     
                     
     

Six Months Ended
June 30, 2018

   

Six Months Ended
June 30, 2017

      Revenues  

Income
(Loss)

    Revenues   Income
(Loss)
Exploration and production                    
United States     $ 596.9     108.7       436.7   (10.6 )

Canada 2

      226.7     34.3       306.1   105.8  
Malaysia       439.5     154.3       373.9   106.3  
Other           (30.5 )       0.1  
Total exploration and production       1,263.1     266.8       1,116.7   201.6  
Corporate 3       (59.3 )   (52.2 )     68.2   (161.5 )
Revenue/income from continuing operations       1,203.8     214.6       1,184.9   40.1  
Discontinued operations, net of tax           (0.8 )       0.8  

Total revenues/net income

    $ 1,203.8     213.8       1,184.9   40.9  
1  

In 2018, the Company reported realized and unrealized gains and losses on crude oil contracts in the Corporate segment to reflect how segments are currently evaluated, how resources are allocated and how risk is managed by the Company. The 2017 amounts have been reclassified from the U.S. Exploration and production business to reflect comparable disclosure. Realized and unrealized gains (losses) of ($37.6) million and $26.9 million are included in the Corporate segment for the three months ended June 30, 2018 and 2017, respectively. Realized and unrealized gains (losses) of ($67.1) million and $63.9 million are included in the Corporate segment for the six months ended June 30, 2018 and 2017, respectively. Corporate segment loss for the three-month periods ended June 30, 2018 and 2017 included foreign exchange losses of $12.6 million and $35.6 million, respectively. Corporate segment loss for the six-month periods ended June 30, 2018 and 2017 included foreign exchange gains of $2.8 million and $51.7 million, respectively.

2   2017 revenue includes a pretax gain of $132.4 million ($96.0 million after-tax) related to the sale of the Seal heavy oil asset in Canada.
3  

Income for the six-month period ended June 30, 2018 included a credit to income tax expense of $120.0 million related to an IRS interpretation of the Tax Cuts and Jobs Act.

     
     

MURPHY OIL CORPORATION
OIL AND GAS OPERATING RESULTS (unaudited)
THREE MONTHS ENDED JUNE 30, 2018 AND 2017

      United                        
(Millions of dollars)     States 1     Canada     Malaysia     Other     Total
Three Months Ended June 30, 2018                              
Oil and gas sales and other revenues     $ 318.8       108.4     228.6             655.8  
Lease operating expenses       52.0       29.2     55.4             136.6  
Severance and ad valorem taxes       12.7       0.2                 12.9  
Depreciation, depletion and amortization       128.3       56.8     49.8       0.7       235.6  
Accretion of asset retirement obligations       4.5       1.9     4.6             11.0  
Exploration expenses                              
Geological and geophysical       0.2           0.3       0.7       1.2  
Other exploration       2.4                 5.9       8.3  
        2.6           0.3       6.6       9.5  
Undeveloped lease amortization       8.7       0.2           0.7       9.6  
Total exploration expenses       11.3       0.2     0.3       7.3       19.1  
Selling and general expenses       10.5       6.6     2.0       5.9       25.0  
Other       6.9       0.3     (0.1 )     1.1       8.2  
Results of operations before taxes       92.6       13.2     116.6       (15.0 )     207.4  
Income tax provisions       20.0       3.5     32.7             56.2  
Results of operations (excluding
corporate overhead and interest)
    $ 72.6       9.7     83.9       (15.0 )     151.2  
                               
Three Months Ended June 30, 2017                              
Oil and gas sales and other revenues     $ 212.5       88.2     176.5             477.2  
Lease operating expenses       44.3       25.5     41.4             111.2  
Severance and ad valorem taxes       10.4       0.3                 10.7  
Depreciation, depletion and amortization       135.5       46.0     48.3       1.0       230.8  
Accretion of asset retirement obligations       4.2       1.9     4.3             10.4  
Exploration expenses                              
Dry holes       (1.0 )                     (1.0 )
Geological and geophysical       0.6                 0.1       0.7  
Other exploration       2.0       0.1           8.1       10.2  
        1.6       0.1           8.2       9.9  
Undeveloped lease amortization       10.2       0.1                 10.3  
Total exploration expenses       11.8       0.2           8.2       20.2  
Selling and general expenses       10.1       6.4     3.2       5.0       24.7  
Other       10.1       0.6     2.9             13.6  
Results of operations before taxes       (13.9 )     7.3     76.4       (14.2 )     55.6  
Income tax provisions (benefits)       (4.3 )     2.1     28.7       (21.4 )     5.1  
Results of operations (excluding
corporate overhead and interest)
    $ (9.6 )     5.2     47.7       7.2       50.5  
1  

In 2018, the Company reported realized and unrealized gains and losses on crude oil contracts in the Corporate segment to reflect how segments are currently evaluated, how resources are allocated and how risk is managed by the Company. The 2017 amounts have been reclassified from the Exploration and Production business for comparable disclosure.

     
     

MURPHY OIL CORPORATION
OIL AND GAS OPERATING RESULTS (unaudited)
SIX MONTHS ENDED JUNE 30, 2018 AND 2017

      United                        
(Millions of dollars)     States 1     Canada 2     Malaysia     Other     Total
Six Months Ended June 30, 2018                              
Oil and gas sales and other revenues     $ 596.9       226.7       439.5             1,263.1  
Lease operating expenses       110.5       59.5       103.1             273.1  
Severance and ad valorem taxes       24.5       0.5                   25.0  
Depreciation, depletion and amortization       249.9       112.5       97.5       1.5       461.4  
Accretion of asset retirement obligations       8.9       3.9       8.1             20.9  
Exploration expenses                              
Geological and geophysical       6.2             0.5       3.6       10.3  
Other exploration       3.6       0.1             11.3       15.0  
        9.8       0.1       0.5       14.9       25.3  
Undeveloped lease amortization       21.4       0.4             1.0       22.8  
Total exploration expenses       31.2       0.5       0.5       15.9       48.1  
Selling and general expenses       24.9       14.3       4.8       11.9       55.9  
Other       7.7       (11.4 )     (1.3 )     1.0       (4.0 )
Results of operations before taxes       139.3       46.9       226.8       (30.3 )     382.7  
Income tax provisions (benefits)       30.6       12.6       72.5       0.2       115.9  
Results of operations (excluding
corporate overhead and interest)
    $ 108.7       34.3       154.3       (30.5 )     266.8  
                               
Six Months Ended June 30, 2017                              
Oil and gas sales and other revenues     $ 436.7       306.1       373.9             1,116.7  
Lease operating expenses       92.2       48.1       93.0             233.3  
Severance and ad valorem taxes       21.1       0.9                   22.0  
Depreciation, depletion and amortization       273.8       90.5       96.2       1.9       462.4  
Accretion of asset retirement obligations       8.4       3.9       8.7             21.0  
Exploration expenses                              
Dry holes       (1.3 )           3.2             1.9  
Geological and geophysical       0.9       0.1             4.6       5.6  
Other exploration       4.0       0.1             17.0       21.1  
        3.6       0.2       3.2       21.6       28.6  
Undeveloped lease amortization       19.0       1.3                   20.3  
Total exploration expenses       22.6       1.5       3.2       21.6       48.9  
Selling and general expenses       25.6       13.6       5.5       9.9       54.6  
Other       7.3       0.6       8.0             15.9  
Results of operations before taxes       (14.3 )     147.0       159.3       (33.4 )     258.6  
Income tax provisions (benefits)       (3.7 )     41.2       53.0       (33.5 )     57.0  
Results of operations (excluding
corporate overhead and interest)
    $ (10.6 )     105.8       106.3       0.1       201.6  
1  

In 2018, the Company reported realized and unrealized gains and losses on crude oil contracts in the Corporate segment to reflect how segments are currently evaluated, how resources are allocated and how risk is managed by the Company. The 2017 amounts have been reclassified from the Exploration and Production business for comparable disclosure.

2   2017 revenue includes a pretax gain of $132.4 million related to the sale of Seal heavy oil assets in Canada.
     
     

MURPHY OIL CORPORATION
PRODUCTION-RELATED EXPENSES
(unaudited)
(Dollars per barrel of oil equivalents sold)

                     
      Three Months Ended     Six Months Ended
      June 30,     June 30,
      2018   2017     2018   2017
                     
United States – Eagle Ford Shale                    
Lease operating expense     $ 8.09   7.95     8.22   7.92
Severance and ad valorem taxes       3.15   2.49     3.08   2.53
Depreciation, depletion and amortization (DD&A) expense       24.50   25.47     24.67   25.90
                     
United States – Gulf of Mexico                    
Lease operating expense     $ 11.02   8.60     14.10   9.78
DD&A expense       16.86   22.60     17.08   21.61
                     
Canada – Onshore                    
Lease operating expense     $ 4.92   4.93     4.88   4.91
Severance and ad valorem taxes       0.03   0.08     0.06   0.10
DD&A expense       10.55   9.87     10.36   9.94
                     
Canada – Offshore                    
Lease operating expense     $ 9.94   9.09     10.50   8.39
DD&A expense       12.57   12.03     13.06   12.68
                     
Malaysia – Sarawak                    
Lease operating expense     $ 9.42   4.85     8.41   5.59
DD&A expense       9.01   8.02     8.71   7.90
                     
Malaysia – Block K                    
Lease operating expense     $ 17.32   16.37     16.73   16.59
DD&A expense       14.61   14.76     14.51   13.56
                     
Total oil and gas operations                    
Lease operating expense     $ 8.80   7.63     8.93   7.95
Severance and ad valorem taxes       0.83   0.74     0.82   0.75
DD&A expense       15.17   15.82     15.09   15.77
                       
                       

MURPHY OIL CORPORATION
OTHER FINANCIAL DATA
(unaudited)
(Millions of dollars)

                     
      Three Months Ended     Six Months Ended
      June 30,     June 30,
      2018   2017     2018   2017
                     
Capital expenditures                    
Exploration and production                    
United States     $ 178.9   124.3     326.4   222.7
Canada       83.3   47.8     202.3   136.0
Malaysia       25.4   9.3     44.5   11.1
Other       8.0   16.1     17.7   41.4
Total       295.6   197.5     590.9   411.2
                     
Corporate       5.1   3.0     10.2   3.8
Total capital expenditures       300.7   200.5     601.1   415.0
                     
Charged to exploration expenses 1                    
United States       2.6   1.6     9.8   3.6
Canada         0.1     0.1   0.2
Malaysia       0.3       0.5   3.2
Other       6.6   8.2     14.9   21.6
Total charged to exploration expenses       9.5   9.9     25.3   28.6
                     
Total capitalized     $ 291.2   190.6     575.8   386.4
1  

Excludes amortization of undeveloped leases of $9.6 million and $10.3 million for the three months ended June 30, 2018 and 2017, respectively, and $22.8 million and $20.3 million for the six months ended June 30, 2018 and 2017, respectively.

     
     
MURPHY OIL CORPORATION
CONDENSED BALANCE SHEETS (unaudited)
(Millions of dollars)
             
      June 30, 2018     December 31, 2017
Assets            
Cash and cash equivalents     $ 901.3     965.0
Other current assets       414.0     406.6
Property, plant and equipment – net       8,208.1     8,220.0
Other long-term assets       422.0     269.3
Total assets     $ 9,945.4     9,860.9
             
Liabilities and Stockholders' Equity            
Current maturities of long-term debt     $ 9.7     9.9
Other current liabilities       893.9     824.3
Long-term debt 1       2,897.3     2,906.5
Other long-term liabilities       1,472.9     1,500.0
Total stockholders' equity       4,671.6     4,620.2
Total liabilities and stockholders' equity     $ 9,945.4     9,860.9
1   Includes a capital lease on production equipment of $122.9 million at June 30, 2018 and $134.0 million at December 31, 2017.
     
     

MURPHY OIL CORPORATION
STATISTICAL SUMMARY
(unaudited)

                     
      Three Months Ended     Six Months Ended
      June 30,    

June 30,

      2018   2017     2018   2017
                     
Net crude oil and condensate produced – barrels per day     90,067   89,033     89,303   92,300
United States – Eagle Ford Shale     31,936   33,195     31,630   33,397
– Gulf of Mexico     15,365   11,329     14,113   11,844
Canada – Onshore     5,254   3,051     4,809   2,470
– Offshore     7,982   8,199     8,085   9,053
– Heavy 1             303
Malaysia – Sarawak     11,354   13,176     12,103   13,346
– Block K     17,596   20,083     17,981   21,887
Brunei     580       582  
                     
Net crude oil and condensate sold – barrels per day     89,995   86,851     88,838   88,361
United States – Eagle Ford Shale     31,936   33,195     31,630   33,397
– Gulf of Mexico     15,365   11,329     14,113   11,844
Canada – Onshore     5,254   3,051     4,809   2,470
– Offshore     7,333   8,938     8,255   8,463
– Heavy 1             303
Malaysia – Sarawak     13,491   13,495     13,407   13,486
– Block K     16,616   16,843     16,624   18,398
                     
Net natural gas liquids produced – barrels per day     10,120   9,374     9,510   9,145
United States – Eagle Ford Shale     6,824   6,921     6,772   6,884
– Gulf of Mexico     1,391   880     1,114   996
Canada – Onshore     1,033   457     959   359
Malaysia – Sarawak     872   1,116     665   906
     

 

             
Net natural gas liquids sold – barrels per day     9,880   8,902     9,643   9,140
United States – Eagle Ford Shale     6,824   6,921     6,772   6,884
– Gulf of Mexico     1,391   880     1,114   996
Canada – Onshore     1,033   457     959   359
Malaysia – Sarawak     632   644     798   901
     

 

             
Net natural gas sold – thousands of cubic feet per day     424,836   386,700     422,673   387,457
United States – Eagle Ford Shale     32,679   34,835     31,894   34,583
– Gulf of Mexico     14,284   11,625     13,548   11,868
Canada – Onshore     264,748   220,171     263,036   218,641
Malaysia – Sarawak     105,199   112,993     105,932   114,767
– Block K     7,926   7,076     8,263   7,598
                     
Total net hydrocarbons produced – equivalent barrels per day 2     170,993   162,857     169,259   166,021
Total net hydrocarbons sold – equivalent barrels per day 2     170,681   160,203     168,927   162,077
1   The Company sold the Seal area heavy oil field in January 2017.
2   Natural gas converted on an energy equivalent basis of 6:1.
     
     

MURPHY OIL CORPORATION
STATISTICAL SUMMARY (Continued)
(unaudited)

                     
      Three Months Ended     Six Months Ended
      June 30,     June 30,
      2018   2017     2018   2017
                     
Weighted average Exploration and Production sales prices                    
Crude oil and condensate – dollars per barrel                    
United States 1 – Eagle Ford Shale     $ 68.14   47.42     $ 66.24   48.44
– Gulf of Mexico       68.11   46.65       65.81   47.73
Canada 2 – Onshore       59.45   42.04       57.12   41.43
– Offshore       72.40   47.78       68.69   49.54
Malaysia – Sarawak 3       69.72   48.66       67.13   51.43
– Block K 3       67.20   50.07       65.20   49.42
                     
Natural gas liquids – dollars per barrel                    
United States – Eagle Ford Shale     $ 21.29   14.35     $ 20.62   14.99
– Gulf of Mexico       23.27   15.57       23.01   17.69
Canada 2 – Onshore       36.66   21.16       39.83   20.18
Malaysia – Sarawak 3       69.61   57.34       70.57   52.40
                     
Natural gas – dollars per thousand cubic feet                    
United States – Eagle Ford Shale     $ 2.11   2.49     $ 2.25   2.38
– Gulf of Mexico       2.18   2.74       2.36   2.62
Canada 2 – Onshore       1.17   1.89       1.42   1.97
Malaysia – Sarawak 3       3.86   3.48       3.62   3.58
– Block K 3       0.25   0.25       0.24   0.24
1  

In 2018, the Company reported realized and unrealized gains and losses on crude oil contracts in the Corporate segment to reflect how segments are currently evaluated, how resources are allocated and how risk is managed by the Company. The 2017 amounts have been reclassified from the Exploration and Production business for comparable disclosure.

2   U.S. dollar equivalent.
3   Prices are net of payments under the terms of the respective production sharing contracts.
     
     
MURPHY OIL CORPORATION
COMMODITY HEDGE POSITIONS (unaudited)
AS OF JUNE 30, 2018
                         
            Volumes   Price   Remaining Period
Area   Commodity   Type   (Bbl/d)   (USD/Bbl)   Start Date   End Date
United States   WTI   Fixed price derivative swap 1   21,000   $54.88   7/1/2018   12/31/2018
                         
            Volumes   Price   Remaining Period
Area   Commodity   Type   (MMcf/d)   (Mcf)   Start Date   End Date
Montney   Natural Gas   Fixed price forward sales   59   C$2.81   7/1/2018   12/31/2020
1  

Realized and unrealized gains and losses on Fixed price derivatives swaps are reported in the Corporate segment to reflect how segments are currently evaluated, how resources are allocated and how risk is managed by the Company.

     
     

MURPHY OIL CORPORATION
THIRD QUARTER 2018 GUIDANCE

               
      Liquids       Gas
      BOPD       MCFD
Production – net              
U.S. – Eagle Ford Shale    

41,775

     

31,650

– Gulf of Mexico    

15,625

      14,100
               
Canada – Tupper Montney          

234,500

– Kaybob Duvernay and Placid Montney    

7,200

     

32,000

– Offshore    

5,000

     
Malaysia – Sarawak     11,900      

99,250

– Block K / Brunei    

16,800

     

3,700

               
               
Total net production (BOEPD)          

166,500 - 168,500

             
Total net sales (BOEPD)           164,000 - 166,000
             
Realized oil prices (dollars per barrel):            
Malaysia – Sarawak           $61.70
– Block K           $66.60
             
Realized natural gas price ($ per MCF):            
Malaysia – Sarawak           $4.00
             
Exploration expense ($ millions)          

$32

             
             
FULL YEAR 2018 GUIDANCE
             
Total production (BOEPD)           168,500 to 170,500
             
Capital expenditures ($ billions)           $1.18

 

Source: Murphy Oil Corporation

Murphy Oil Corporation
Investor Contacts:
Kelly Whitley, 281-675-9107
kelly_whitley@murphyoilcorp.com
or
Amy Garbowicz, 281-675-9201
amy_garbowicz@murphyoilcorp.com
or
Emily McElroy, 870-864-6324
emily_mcelroy@murphyoilcorp.com