8-K Front for 1Q 2018 Earnings

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549







FORM 8-K





CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934





Date of report (Date of earliest event reported): May 2, 2018







MURPHY OIL CORPORATION

(Exact name of registrant as specified in its charter)





 

 

 

 



 

 

 

 

Delaware

 

1-8590

 

71-0361522

(State or other jurisdiction of incorporation)

 

(Commission File Number)

 

(I.R.S. Employer Identification No.)



 

 

 

 



 

 

 

 

       300 Peach Street

P.O. Box 7000, El Dorado AR71730-7000

(Address of principal executive offices)(Zip Code)     







Registrant’s telephone number, including area code 870-862-6411



                                                  Not applicable                                                  

(Former Name or Former Address, if Changed Since Last Report)





Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):



 

[  ]

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)



 

[  ]

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)



 

[  ]

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))



 

[  ]

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))



Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company [  ]



If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    [  ]



 


 

Item 2.02.   Results of Operations and Financial Condition



The following information is furnished pursuant to Item 2.02, “Results of Operations and Financial Condition.”



On May 2, 2018, Murphy Oil Corporation issued a news release announcing its financial and operating results for the quarter ended March 31, 2018.    The full text of this news release is attached hereto as Exhibit 99.1.





Item 9.01.  Financial Statements and Exhibits





 

(d)

Exhibits



 

99.1

A news release dated May 2, 2018. 






 

Signature



Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.







 

 

 

MURPHY OIL CORPORATION



 

 

 

By:

/s/ Christopher D. Hulse

 



Christopher D. Hulse

 



Vice President and Controller





DateMay 2, 2018










 

Exhibit Index





 

99.1

News release dated May 2, 2018, as issued by Murphy Oil Corporation.




1Q 2018 Earnings Exhibit 991





Exhibit 99.1

MURPHY OIL CORPORATION ANNOUNCES FIRST QUARTER 2018

FINANCIAL AND OPERATING RESULTS



EL DORADO, Arkansas, May 2, 2018 – Murphy Oil Corporation (NYSE: MUR) today announced its financial and operating results for the first quarter ended March 31, 2018, including income from continuing operations of $169 million, or $0.97 per diluted share.

Financial highlights for the first quarter include:

·

Generated adjusted income of $40 million

·

Achieved annualized EBITDA to average capital employed of 20 percent

·

Realized competitive EBITDAX per barrel of oil equivalent sold of $26.70

·

Returned 16 percent of operating cash flow to shareholders through dividend

·

Preserved balance sheet yielding 30 percent net debt to total capital employed

·

Maintained approximately $2.0 billion of liquidity, with no borrowings on credit facility

Operating highlights for the first quarter include:

·

Produced 168,000 BOEPD, on track to achieve full year production guidance

·

Increased Kaybob Duvernay production 92 percent, year-over-year, delivering eight wells: five wells in the oil window with average IP30 rates of approximately 1,000 BOEPD and three wells in the gas condensate window with average early production potential of approximately 2,000 BOEPD

·

Expanded exploration footprint in the Gulf of Mexico and Brazil with co-venturer groups

FIRST QUARTER 2018 RESULTS

Murphy recorded income from continuing operations of $169 million, or $0.97 per diluted share, for the first quarter 2018. The company reported adjusted income, which excludes both the results of discontinued operations and certain other items that affect comparability of results between periods, of $40 million, or $0.23 per diluted share. The adjusted income excludes the following items: after-tax gain of $120 million associated with 2017 U.S. tax reform and a $12 million after-tax gain on foreign exchange, partially offset by a mark-to-market after-tax loss on crude oil derivative contracts of $11 million. Net cash provided from continuing operations was $279 million. This includes a one-time cash payment of $35 million for a Canadian tax withholding associated with repatriating cash from Canada to the U.S. The tax expense associated with the repatriation of cash was recorded in 2017. Details for first quarter results can be found in the attached schedules.

1


 

Earnings before interest, taxes, depreciation and amortization (EBITDA) totaled $373 million, or $24.78 per barrel of oil equivalent (BOE) sold. Earnings before interest, taxes, depreciation, amortization and exploration expenses (EBITDAX) totaled $402 million, or $26.70 per BOE sold. Details for first quarter EBITDA and EBITDAX reconciliation can be found in the attached schedules.

Production in the first quarter 2018 averaged 168,000 barrels of oil equivalent per day (BOEPD). Offshore production exceeded guidance primarily driven by Gulf of Mexico wells at Kodiak and Habanero coming back online with production levels above expectations, as well as higher uptime across all offshore assets (3,000 BOEPD). Onshore production in the Tupper Montney also exceeded production guidance primarily due to wells performing above expectation (900 BOEPD). This was partially offset by lower U.S. onshore production in the Eagle Ford Shale (1,500 BOEPD) due to the continued recovery of shut-in wells from offset operators’ frac operations as well as underperformance of wells in the Midland Basin (800 BOEPD).

“Over the course of the first quarter, we had strong production results from our offshore assets in Malaysia and the Gulf of Mexico and our onshore Canadian assets in the Tupper Montney and Kaybob Duvernay. We were also able to achieve competitive margins across our oil-weighted assets for the U.S. and Malaysia operating areas. We continue to maintain our key balance sheet metrics while delivering on our 2018 plans. Our diverse, high margin portfolio coupled with the recent improvement in oil prices allows Murphy to generate free cash flow above our dividend this year,” stated Roger W. Jenkins, President and Chief Executive Officer.

FINANCIAL POSITION

As of March 31, 2018, the company had $2.8 billion of outstanding long-term, fixed-rate notes and $939 million in cash and cash equivalents. The fixed-rate notes have a weighted average maturity of 8.5 years and a weighted average coupon of 5.5 percent. The next senior note maturity for the company is in 2022. There were no borrowings on the $1.1 billion unsecured senior credit facility at quarter end.

2


 

REGIONAL OPERATIONS SUMMARY

North American Onshore

The North American onshore business produced 92 thousand barrels of oil equivalent per day (MBOEPD) in the first quarter, with 47 percent liquids.

Eagle Ford Shale  – Production in the quarter averaged 43 MBOEPD, with 88 percent liquids. During the quarter, the company brought six operated wells online, all of which were in the Tilden area in the Lower Eagle Ford Shale with average initial production rates over 30 days (IP30 rate) exceeding 700 BOEPD. By employing Gen 5.0 completions in the Tilden area, IP30 rates have improved 115 percent over the past six years.

“In the first quarter, we had planned limited well delivery, as a result of focusing our drilling activity on a ten well pad in the Karnes area. These ten wells are part of the 22 operated wells we expect to bring online in the second quarter. The ten well pad at Karnes is important to learnings in the area as we were able to test a staggered lateral completion style that we believe could be beneficial for future pads. With the wells recently being placed on production, early indications are positive and we look forward to giving more conclusive results in the coming quarters,” stated Jenkins. “Our first quarter production was temporarily affected by a large number of our best Catarina wells being shut in for offset fracs from peers in the area. All of these wells have recently been brought back online,” Jenkins added.

Tupper MontneyNatural gas production in the quarter averaged 240 million cubic feet per day (MMCFD). The company drilled the remaining three wells on a five well pad, with all five wells expected to be brought online in the second quarter.  

Full cycle break-even costs, with a ten percent rate of return, continue to decrease and are currently C$1.90 AECO per thousand cubic feet (MCF). As a result of long-term forward sales contracts and other marketing agreements, Murphy achieved strong first quarter netbacks in the Tupper Montney of C$2.20 per MCF, consisting of a blended sales price of C$2.47 per MCF less C$0.27 per MCF of transportation costs. Furthermore, the company continues to significantly reduce its future multi-year exposure to AECO prices through a combination of forward sales contracts and market diversification to the Malin, Chicago, Emerson and Dawn markets.

Kaybob Duvernay – Production increased 92 percent from first quarter 2017, averaging near 5,500 BOEPD with 70 percent liquids. During the first quarter, the company continued appraising the play by drilling 12 wells and bringing online eight wells, including Murphy’s first wells in the Simonette area. The IP30 rates at the 15-16 two well pad averaged 985 BOEPD with 70 percent liquids, and one well at 01-12 averaged 900 BOEPD IP30 with 80 percent liquids. The 12-29 two well pad in the Kaybob East area flowed at an average of 1,040 BOEPD with 80% liquids. The 16-3 three well pad in the Saxon area was placed online just prior to quarter end, with the wells flowing above expectations.

3


 

“Our appraisal of the Kaybob Duvernay is paying off. Since entering the play in 2016, we have meaningfully reduced drilling and completion costs, with recent pacesetter wells averaging below the $8.0 million mark. We are well on our way to achieving planned drilling and completions costs of $6.5 million per well that have average lateral lengths of approximately 9,000 feet. Currently, production rates are exceeding our expectations,” commented Jenkins.

Global Offshore

The offshore business produced over 75 MBOEPD for the first quarter, with 72 percent liquids. 

Malaysia & Brunei – Production in the quarter averaged over 51 MBOEPD, with 63 percent liquids. Block K and Sarawak averaged over 31 thousand barrels of liquids per day, while Sarawak natural gas production averaged 107 MMCFD. The company continues to progress the Kikeh DTU gas lift project with expected startup in the third quarter 2018, as well as preparing for the production startup of Block H FLNG in 2020. 

North America  Production in the quarter for the Gulf of Mexico and East Coast Canada averaged 24 MBOEPD, with 91 percent liquids. The non-operated Kodiak well resumed production during the quarter with rates exceeding expectations. The well achieved gross rates over 25 MBOEPD, with net rates more than 6,100 BOEPD. The non-operated Habanero well was also brought back online during the quarter and is producing above expectations.

EXPLORATION

Gulf of Mexico Exploration – During the first quarter, Murphy farmed into the Highgarden prospect (GC 895). At the March 2018 Gulf of Mexico lease sale, Murphy and it’s co-venturer were also the high bidder for two blocks with Miocene prospects, one at GC 939 and the other at MC 599.

Brazil Exploration – During the first quarter, Murphy and its co-venturers, ExxonMobil and QGEP, were the successful bidders on blocks 430 and 573 in the Sergipe-Alagoas basin, with no well commitments. These two blocks are strategically located next to the company’s existing four block position.

“We continue to execute on our focused exploration strategy by increasing our acreage in plays where we envision adding low-cost resources with meaningful upside. In the Gulf of Mexico, we are excited to get back to work as we recently spud our operated Samurai (GC 432) appraisal well with our new partner BHP. This well is consistent with our strategy of pursuing oil-weighted, lower risk opportunities with competitive returns and low finding and development costs,” commented Jenkins. 

4


 

PRODUCTION AND CAPITAL EXPENDITURE GUIDANCE

Production for the second quarter 2018 is estimated to be in the range of 166 to 169 MBOEPD, with updated full year 2018 production guidance in the range of 167 to 170 MBOEPD. The low end of the full year production guidance is being increased by 1,000 BOEPD from the previous guidance.

Full year capital expenditure guidance is being increased by five percent from $1.06 billion to $1.11 billion. Approximately three-quarters of the additional capital is attributable to the increased working interest to drill the Samurai appraisal well, increased working interest in Vietnam and workovers at the Medusa field in the Gulf of Mexico.

“We are pleased with our first quarter production where our offshore fields delivered high-margin results for our company. We are increasing the midpoint of our annual guidance after our strong first quarter results. In the second quarter, we look forward to delivering 22 operated wells in the Eagle Ford Shale as well as re-igniting our exploration program in the Gulf of Mexico. Also, following spring break-up, we will be resuming our drilling and completions activities in the Duvernay,” stated Jenkins. 

Details for production can be found in the attached schedules.

CONFERENCE CALL AND WEBCAST SCHEDULED FOR MAY 3, 2018

Murphy will host a conference call to discuss first quarter 2018 financial and operating results on Thursday, May 3, 2018, at 11:00 a.m. ET. The call can be accessed either via the Internet through the Investor Relations section of Murphy Oil’s website at http://ir.murphyoilcorp.com or via the telephone by dialing toll free 1-888-886-7786, reservation number 18948426.

FINANCIAL DATA

Summary financial data and operating statistics for first quarter 2018, with comparisons to the same period from the previous year, are contained in the following schedules. Additionally, a schedule indicating the impacts of items affecting comparability of results between periods and schedules comparing EBITDA and EBITDAX between periods are included with these schedules as well as guidance for the second quarter and full year 2018.

5


 

ABOUT MURPHY OIL CORPORATION

Murphy Oil Corporation is a global independent oil and natural gas exploration and production company. The company’s diverse resource base includes offshore production in Southeast Asia, Canada and Gulf of Mexico, as well as North America onshore plays in the Eagle Ford Shale, Kaybob Duvernay and Montney. Additional information can be found on the company’s website at http://www.murphyoilcorp.com.

FORWARD-LOOKING STATEMENTS

This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are generally identified through the inclusion of words such as “aim”, “anticipate”, “believe”, “drive”, “estimate”, “expect”, “expressed confidence”, “forecast”, “future”, “goal”, “guidance”, “intend”, “may”, “objective”, “outlook”, “plan”, “position”, “potential”, “project”, “seek”, “should”, “strategy”, “target”, “will” or variations of such words and other similar expressions. These statements, which express management’s current views concerning future events or results, are subject to inherent risks and uncertainties. Factors that could cause one or more of these future events or results not to occur as implied by any forward-looking statement include, but are not limited to, increased volatility or deterioration in the level of crude oil and natural gas prices, deterioration in the success rate of our exploration programs or in our ability to maintain production rates and replace reserves, reduced customer demand for our products due to environmental, regulatory, technological or other reasons, adverse foreign exchange movements, political and regulatory instability in the markets where we do business, natural hazards impacting our operations, any other deterioration in our business, markets or prospects, any failure to obtain necessary regulatory approvals, any inability to service or refinance our outstanding debt or to access debt markets at acceptable prices, and adverse developments in the U.S. or global capital markets, credit markets or economies in general. For further discussion of factors that could cause one or more of these future events or results not to occur as implied by any forward-looking statement, see “Risk Factors” in our most recent Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (SEC) and any subsequent Quarterly Report on Form 10-Q or Current Report on Form 8-K that we file, available from the SEC’s website and from Murphy Oil Corporation’s website at http://ir.murphyoilcorp.com. Murphy Oil Corporation undertakes no duty to publicly update or revise any forward-looking statements.

NON-GAAP FINANCIAL MEASURES

This news release contains certain non-GAAP financial measures that management believes are good tools for internal use and the investment community in evaluating Murphy Oil Corporation’s overall financial performance. These non-GAAP financial measures are broadly used to value and compare companies in the crude oil and natural gas industry, although not all companies define these measures in the same way. In addition, these non-GAAP financial measures are not a substitute for financial measures prepared in accordance with GAAP, and should therefore be considered only as supplemental to such GAAP financial measures. Please see the attached schedules for reconciliations of the differences between the non-GAAP financial measures used in this news release and the most directly comparable GAAP financial measures.

6


 

Investor Contacts:

Kelly Whitley, kelly_whitley@murphyoilcorp.com, 281-675-9107

Amy Garbowicz, amy_garbowicz@murphyoilcorp.com, 281-675-9201

Emily McElroy, emily_mcelroy@murphyoilcorp.com, 870-864-6324

7


 



MURPHY OIL CORPORATION

SUMMARIZED CONSOLIDATED STATEMENTS OF OPERATIONS  (unaudited)

(Thousands of dollars, except per share amounts)







 

 

 

 



 

Three Months Ended



 

March 31,



 

2018

 

2017 1



 

 

 

 

Revenues

 

 

 

 

     Revenue from sales to customers

$

606,954 

 

509,035 

     Gain (loss) on crude contracts

 

(29,502)

 

37,077 

     Gain on sale of assets and other income

 

8,153 

 

130,528 

Total revenues

 

585,605 

 

676,640 



 

 

 

 

Costs and expenses

 

 

 

 

     Lease operating expenses

 

136,496 

 

122,142 

     Severance and ad valorem taxes

 

12,157 

 

11,213 

     Exploration expenses, including undeveloped

       lease amortization

 

28,928 

 

28,663 

     Selling and general expenses

 

51,417 

 

51,255 

     Depreciation, depletion and amortization

 

230,733 

 

236,154 

     Accretion of asset retirement obligations

 

9,914 

 

10,556 

     Other expense (benefit)

 

(11,048)

 

2,157 

Total costs and expenses

 

458,597 

 

462,140 

Operating income from continuing operations

 

127,008 

 

214,500 



 

 

 

 

Other income (loss)

 

 

 

 

     Interest and other income (loss)

 

15,084 

 

(15,021)

     Interest expense, net

 

(45,049)

 

(44,597)

Total other loss

 

(29,965)

 

(59,618)



 

 

 

 

Income from continuing operations before income taxes

 

97,043 

 

154,882 

Income tax expense (benefit)

 

(71,647)

 

97,387 

Income from continuing operations

 

168,690 

 

57,495 

Income (loss) from discontinued operations,
    net of income taxes

 

(437)

 

969 



 

 

 

 

NET INCOME

$

168,253 

 

58,464 



 

 

 

 

INCOME PER COMMON SHARE – BASIC

 

 

 

 

     Continuing operations

$

0.98 

 

0.33 

     Discontinued operations

 

(0.01)

 

0.01 

         Net Income

$

0.97 

 

0.34 



 

 

 

 

INCOME PER COMMON SHARE – DILUTED

 

 

 

 

     Continuing operations

$

0.97 

 

0.33 

     Discontinued operations

 

(0.01)

 

0.01 

         Net Income

$

0.96 

 

0.34 



 

 

 

 

Cash dividends per Common share

 

0.25 

 

0.25 



 

 

 

 

Average Common shares outstanding (thousands)

 

 

 

 

     Basic

 

172,805 

 

172,422 

     Diluted

 

174,620 

 

173,089 


1 Reclassified to conform to current presentation.

8


 

MURPHY OIL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(Thousands of dollars)





 

 

 

 



 

Three Months Ended



 

March 31,



 

2018

 

2017

Operating Activities

 

 

 

 

Net income

$

168,253 

 

58,464 

Adjustments to reconcile net income to net cash provided by continuing operations 
  activities:

 

 

 

 

(Income) loss from discontinued operations

 

437 

 

(969)

Depreciation, depletion and amortization

 

230,733 

 

236,154 

Dry hole costs (credits)

 

(9)

 

2,904 

Amortization of undeveloped leases

 

13,168 

 

9,957 

Accretion of asset retirement obligations

 

9,914 

 

10,556 

Deferred income tax (benefit) charge

 

(145,920)

 

58,533 

Pretax loss (gain) from disposition of assets

 

339 

 

(131,982)

Net decrease in noncash operating working capital

 

41,554 

 

43,418 

Other operating activities, net

 

(39,948)

 

18,478 

Net cash provided by continuing operations activities

 

278,521 

 

305,513 



 

 

 

 

Investing Activities

 

 

 

 

Property additions and dry hole costs

 

(273,901)

 

(211,631)

Proceeds from sales of property, plant and equipment

 

260 

 

64,097 

Purchases of investment securities 1

 

– 

 

(212,661)

Proceeds from maturity of investment securities 1

 

– 

 

113,210 

Net cash required by investing activities

 

(273,641)

 

(246,985)



 

 

 

 

Financing Activities

 

 

 

 

Capital lease obligation payments

 

(2,404)

 

(9,660)

Withholding tax on stock-based incentive awards

 

(6,642)

 

(5,808)

Cash dividends paid

 

(43,258)

 

(43,136)

Net cash required by financing activities

 

(52,304)

 

(58,604)



 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

21,051 

 

3,132 

Net increase (decrease) in cash and cash equivalents

 

(26,373)

 

3,056 

Cash and cash equivalents at beginning of period

 

964,988 

 

872,797 

Cash and cash equivalents at end of period

$

938,615 

 

875,853 


1    Investments are Canadian government securities with maturities greater than 90 days at the date of acquisition. 

9


 

MURPHY OIL CORPORATION

SCHEDULE OF ADJUSTED INCOME (LOSS)

(unaudited)

(Millions of dollars, except per share amounts)







 

 

 

 



 

Three Months Ended



 

March 31,



 

2018

 

2017

Net income

$

168.3 

 

58.5 

Discontinued operations loss (income)

 

0.4 

 

(1.0)

Income from continuing operations

 

168.7 

 

57.5 

Adjustments:

 

 

 

 

Impact of tax reform

 

(120.0)

 

– 

Mark-to-market (gain) loss on crude oil derivative contracts

 

11.3 

 

(26.0)

Foreign exchange losses (gains)

 

(11.9)

 

11.6 

Seal insurance proceeds

 

(8.2)

 

– 

Deferred tax on undistributed foreign earnings

 

– 

 

54.6 

Tax benefits on investments in foreign areas

 

– 

 

(11.9)

Gain on sale of assets

 

– 

 

(96.0)

Total adjustments after taxes

 

(128.8)

 

(67.7)

Adjusted income (loss)

$

39.9 

 

(10.2)



 

 

 

 

Adjusted income (loss) per diluted share

$

0.23 

 

(0.06)



Non-GAAP Financial Measures

Presented above is a reconciliation of Net income to Adjusted income  (loss).  Adjusted income  (loss) excludes certain items that management believes affect the comparability of results between periods.  Management believes this is important information to provide because it is used by management to evaluate the Company's operational performance and trends between periods and relative to its industry competitors.  Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company's financial results.  Adjusted income (loss) is a non-GAAP financial measure and should not be considered a substitute for Net income (loss) as determined in accordance with accounting principles generally accepted in the United States of America.



Note:Amounts shown above as reconciling items between Net income and Adjusted income  (loss) are presented net of applicable income taxes based on the estimated statutory rate in the applicable tax jurisdiction.  The pretax and income tax impacts for adjustments shown above are as follows by area of operations.







 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Three Months Ended



 

March 31, 2018

 

March 31, 2017



 

Pretax

 

Tax

 

Net

 

Pretax

 

Tax

 

Net

Exploration & Production:

 

 

 

 

 

 

 

 

 

 

 

 

  Canada

 

(11.3)

 

3.1 

 

(8.2)

 

(132.4)

 

36.4 

 

(96.0)

  Other International

 

 –

 

 –

 

 –

 

 –

 

(11.9)

 

(11.9)

Total E&P

 

(11.3)

 

3.1 

 

(8.2)

 

(132.4)

 

24.5 

 

(107.9)

Corporate 1:

 

(2.3)

 

(118.3)

 

(120.6)

 

(26.8)

 

67.0 

 

40.2 

Total adjustments

$

(13.6)

 

(115.2)

 

(128.8)

 

(159.2)

 

91.5 

 

(67.7)



1 In 2018, the Company reported realized and unrealized gains and losses on crude oil contracts in the Corporate segment to reflect how segments are currently evaluated, how resources are allocated and how risk is managed by the Company.  The 2017 amounts have been reclassified from the Exploration and production business to reflect comparable disclosure.

10


 



MURPHY OIL CORPORATION

SCHEDULE OF EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION

AND AMORTIZATION (EBITDA) AND EXPLORATION EXPENSES (EBITDAX)

(unaudited)

(Millions of dollars, except per barrel of oil equivalents sold)









 

 

 

 



 

Three Months Ended



 

March 31,



 

2018

 

2017

Net income (GAAP)

$

168.3 

 

58.5 

Discontinued operations loss (income)

 

0.4 

 

(1.0)

Income tax expense (benefit)

 

(71.6)

 

97.4 

Interest expense, net

 

45.0 

 

44.6 

Depreciation, depletion and amortization expense

 

230.7 

 

236.2 

EBITDA (Non-GAAP) 1

$

372.8 

 

435.7 



 

 

 

 

Exploration expenses

 

28.9 

 

28.7 

EBITDAX (Non-GAAP) 1

$

401.7 

 

464.4 



 

 

 

 

Total barrels of oil equivalents sold (thousands of barrels)

 

15,043.7 

 

14,757.5 



 

 

 

 

EBITDA per barrel of oil equivalents sold

$

24.78 

 

29.52 



 

 

 

 

EBITDAX per barrel of oil equivalents sold

$

26.70 

 

31.47 



1 Certain pretax items that increase (decrease) EBITDA and EBITDAX above include:







 

 

 

 



Three Months Ended



 

March 31,



 

2018

 

2017

Gain (loss) on foreign exchange 2

$

16.6 

 

(13.8)

Mark-to-market gain (loss) on crude oil derivative contracts

 

(14.4)

 

39.9 

Gain (loss) on sale of assets 3

 

(0.3)

 

132.0 

Accretion of asset retirement obligations

 

(9.9)

 

(10.6)



$

(8.0)

 

147.5 

2 Gain (loss) on foreign exchange principally relates to the revaluation of intercompany loans denominated in US dollars and recorded in functional currency Canadian dollar business (this loan was settled in the first quarter of 2018) and revaluation of Malaysian Ringgit monetary assets and liabilities.

3 Gain (loss) on sale of assets in the three months ended March 31, 2017 primarily consists of a pretax gain of $132.4 million related to the sale of the Seal heavy oil asset in Canada.



Non-GAAP Financial Measures

Presented above is a reconciliation of Net income to Earnings before interest, taxes, depreciation and amortization (EBITDA) and Earnings before interest, taxes, depreciation, amortization, and exploration expenses (EBITDAX).  Management believes EBITDA and EBITDAX are important information to provide because they are used by management to evaluate the Company's operational performance and trends between periods and relative to its industry competitors.  Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company's financial results.  EBITDA and EBITDAX are non-GAAP financial measures and should not be considered a substitute for Net loss or Cash provided by operating activities as determined in accordance with accounting principles generally accepted in the United States of America.    



Presented above is EBITDA per barrel of oil equivalents sold and EBITDAX per barrel of oil equivalents sold. Management believes EBITDA per barrel of oil equivalents sold and EBITDAX per barrel of oil equivalents sold are important information because they are used by management to evaluate the Company’s profitability of one barrel of oil equivalent sold in that period.   EBITDA per barrel of oil equivalent sold and EBITDAX per barrel of oil equivalent sold are non-GAAP financial metrics.

11


 



MURPHY OIL CORPORATION

FUNCTIONAL RESULTS OF OPERATIONS (unaudited)

(Millions of dollars)







 

 

 

 

 

 

 

 

 



Three Months Ended   March 31, 2018

 

 

Three Months Ended      March 31, 2017



 

Revenues

 

Income
(Loss)

 

 

Revenues

 

Income
(Loss)

Exploration and production

 

 

 

 

 

 

 

 

 

    United States 1

$

278.1 

 

36.2 

 

 

224.2 

 

(1.1)

    Canada  2

 

118.3 

 

24.4 

 

 

218.0 

 

100.6 

    Malaysia

 

210.8 

 

70.4 

 

 

197.3 

 

58.6 

    Other

 

– 

 

(15.4)

 

 

– 

 

(7.1)

        Total exploration and production

 

607.2 

 

115.6 

 

 

639.5 

 

151.0 

Corporate 1,3

 

(21.6)

 

53.1 

 

 

37.1 

 

(93.5)

Revenue/income from continuing operations

 

585.6 

 

168.7 

 

 

676.6 

 

57.5 

Discontinued operations, net of tax

 

– 

 

(0.4)

 

 

– 

 

1.0 

Total revenues/net income

$

585.6 

 

168.3 

 

 

676.6 

 

58.5 



 

 

 

 

 

 

 

 

 

1 In 2018, the Company reported realized and unrealized gains and losses on crude oil contracts in the Corporate segment to reflect how segments are currently evaluated, how resources are allocated and how risk is managed by the Company.  The 2017 amounts have been reclassified from the U.S. Exploration and production business to reflect comparable disclosure.  Realized and unrealized gains (losses) of ($29.5) million and $37.1 million are included in the Corporate segment for the three months ended March 31, 2018 and 2017, respectively. Corporate segment income (loss) for the three-month periods ended March 31, 2018 and 2017 included foreign exchange gains (losses) of $16.6 million and ($13.8) million, respectively. 

2  2017 revenue includes a pretax gain of $132.4 million ($96.0 million after-tax) related to the sale of the Seal heavy oil asset in Canada.

3 Income for the three-month period ended March 31, 2018 included a credit to income tax expense of $120.0 million related to an IRS interpretation of the Tax Cuts and Jobs Act.  



12


 

 

MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (unaudited)

THREE MONTHS ENDED MARCH 31,  2018 AND 2017



 

 

 

 

 

 



 

 

 

 

 

 



 

 

 

 

 

 



 

    United

 

 

 

 

(Millions of dollars)

 

States 1

Canada 2

Malaysia

Other

Total

Three Months Ended March 31, 2018

 

 

 

 

 

 

Oil and gas sales and other revenues

$

278.1  118.3  210.8 

– 

607.2 

Lease operating expenses

 

58.5  30.4  47.6 

– 

136.5 

Severance and ad valorem taxes

 

11.8  0.4 

– 

– 

12.2 

Depreciation, depletion and amortization

 

121.6  55.7  47.7  0.8  225.8 

Accretion of asset retirement obligations

 

4.4  2.0  3.5 

– 

9.9 

Exploration expenses

 

 

 

 

 

 

    Geological and geophysical

 

5.9 

– 

0.2  2.9  9.0 

    Other

 

1.2  0.1 

– 

5.4  6.7 



 

7.1  0.1  0.2  8.3  15.7 

    Undeveloped lease amortization

 

12.7  0.2 

– 

0.3  13.2 

        Total exploration expenses

 

19.8  0.3  0.2  8.6  28.9 

Selling and general expenses

 

14.4  7.7  2.8  5.9  30.8 

Other expense (benefit)

 

0.8  (11.7) (1.1) (0.1) (12.1)

Results of operations before taxes

 

46.8  33.5  110.1  (15.2) 175.2 

Income tax provisions

 

10.6  9.1  39.7  0.2  59.6 

Results of operations (excluding
  corporate overhead and interest)

$

36.2  24.4  70.4  (15.4) 115.6 



 

 

 

 

 

 

Three Months Ended March 31, 2017

 

 

 

 

 

 

Oil and gas sales and other revenues

$

224.2  218.0  197.3 

– 

639.5 

Lease operating expenses

 

48.0  22.6  51.5 

– 

122.1 

Severance and ad valorem taxes

 

10.7  0.5 

– 

– 

11.2 

Depreciation, depletion and amortization

 

138.3  44.7  47.9  1.0  231.9 

Accretion of asset retirement obligations

 

4.2  2.0  4.4 

– 

10.6 

Exploration expenses

 

 

 

 

 

 

    Dry holes

 

(0.3)

– 

3.2 

– 

2.9 

    Geological and geophysical

 

0.3  0.1 

– 

4.4  4.8 

    Other

 

2.0  0.1 

– 

8.9  11.0 



 

2.0  0.2  3.2  13.3  18.7 

    Undeveloped lease amortization

 

8.9  1.1 

– 

– 

10.0 

        Total exploration expenses

 

10.9  1.3  3.2  13.3  28.7 

Selling and general expenses

 

15.5  7.2  2.3  4.9  29.9 

Other expense (benefit)

 

(3.0)

– 

5.1 

– 

2.1 

Results of operations before taxes

 

(0.4) 139.7  82.9  (19.2) 203.0 

Income tax provisions (benefits)

 

0.7  39.1  24.3  (12.1) 52.0 

Results of operations (excluding
  corporate overhead and interest)

$

(1.1) 100.6  58.6  (7.1) 151.0 

1  In 2018, the Company reported realized and unrealized gains and losses on crude oil contracts in the Corporate segment to reflect how segments are currently evaluated, how resources are allocated and how risk is managed by the Company.  The 2017 amounts have been reclassified from the Exploration and production business to reflect comparable disclosure.

2 2017 revenue includes a pretax gain of $132.4 million related to the sale of Seal heavy oil assets in Canada.

13


 



MURPHY OIL CORPORATION

PRODUCTION-RELATED EXPENSES

(unaudited)

(Dollars per barrel of oil equivalents sold)







 

 

 

 

 



Three Months Ended

 



March 31,

 



 

2018

 

2017

 



 

 

 

 

 

United States – Eagle Ford Shale

 

 

 

 

 

     Lease operating expense

$

8.34 

 

7.90 

 

     Severance and ad valorem taxes

 

3.01 

 

2.57 

 

     Depreciation, depletion and amortization (DD&A) expense

 

24.84 

 

26.33 

 



 

 

 

 

 

United States – Gulf of Mexico

 

 

 

 

 

     Lease operating expense

$

17.90 

 

10.86 

 

     DD&A expense

 

17.35 

 

20.69 

 



 

 

 

 

 

Canada – Onshore

 

 

 

 

 

     Lease operating expense

$

4.85 

 

4.90 

 

     Severance and ad valorem taxes

 

0.10 

 

0.15 

 

     DD&A expense

 

10.15 

 

10.01 

 



 

 

 

 

 

Canada – Offshore

 

 

 

 

 

     Lease operating expense

$

10.96 

 

7.59 

 

     DD&A expense

 

13.46 

 

13.42 

 



 

 

 

 

 

Malaysia – Sarawak

 

 

 

 

 

     Lease operating expense

$

7.41 

 

6.31 

 

     DD&A expense

 

8.40 

 

7.78 

 



 

 

 

 

 

Malaysia – Block K

 

 

 

 

 

     Lease operating expense

$

16.13 

 

16.78 

 

     DD&A expense

 

14.41 

 

12.54 

 



 

 

 

 

 

Total oil and gas operations

 

 

 

 

 

     Lease operating expense

$

9.07 

 

8.28 

 

     Severance and ad valorem taxes

 

0.81 

 

0.76 

 

     DD&A expense

 

15.34 

 

16.00 

 



 

 

 

 

 

14


 

MURPHY OIL CORPORATION

OTHER FINANCIAL DATA

(unaudited)

(Millions of dollars)





 

 

 

 

 

 



 

Three Months Ended

 

 



 

March 31,

 

 



 

2018

 

2017

 

 

Capital expenditures

 

 

 

 

 

 

     Exploration and production

 

 

 

 

 

 

         United States

$

147.5 

 

98.4 

 

 

         Canada

 

119.0 

 

88.2 

 

 

         Malaysia

 

19.1 

 

1.7 

 

 

         Other

 

9.7 

 

25.3 

 

 

              Total

 

295.3 

 

213.6 

 

 



 

 

 

 

 

 

     Corporate

 

5.1 

 

0.9 

 

 

              Total capital expenditures

 

300.4 

 

214.5 

 

 



 

 

 

 

 

 

     Charged to exploration expenses 1

 

 

 

 

 

 

         United States

 

7.1 

 

2.0 

 

 

         Canada

 

0.1 

 

0.2 

 

 

         Malaysia

 

0.2 

 

3.2 

 

 

         Other

 

8.3 

 

13.3 

 

 

              Total charged to exploration expenses

 

15.7 

 

18.7 

 

 



 

 

 

 

 

 

              Total capitalized

$

284.7 

 

195.8 

 

 



 

 

 

 

 

 

1 Excludes amortization of undeveloped leases of $13.2 million and $10.0 million for the three months ended March 31, 2018 and 2017,  
   respectively.

15


 

 



 

 

 

 

 



 

 

 

 

 

MURPHY OIL CORPORATION

CONDENSED BALANCE SHEETS  (unaudited)

(Millions of dollars)



 

 

 

 

 



 

March 31, 2018

 

 

December 31, 2017



 

 

 

 

 

     Assets

 

 

 

 

 

     Cash and cash equivalents

$

938.6 

 

 

965.0 

     Other current assets

 

369.5 

 

 

406.6 

     Property, plant and equipment – net

 

8,207.7 

 

 

8,220.0 

     Other long-term assets

 

422.4 

 

 

269.3 

          Total assets

$

9,938.2 

 

 

9,860.9 



 

 

 

 

 

     Liabilities and Stockholders' Equity

 

 

 

 

 

     Current maturities of long-term debt

$

9.6 

 

 

9.9 

     Other current liabilities

 

856.5 

 

 

824.3 

     Long-term debt 1

 

2,898.9 

 

 

2,906.5 

     Other long-term liabilities

 

1,480.9 

 

 

1,500.0 

     Total stockholders' equity

 

4,692.3 

 

 

4,620.2 

          Total liabilities and stockholders' equity

$

9,938.2 

 

 

9,860.9 



1 Includes a capital lease on production equipment of $125.3 million at March 31, 2018 and $134.0 million at December 31, 2017.

16


 

 

MURPHY OIL CORPORATION

STATISTICAL SUMMARY

(unaudited)







 

 

 

 



Three Months Ended

 



March 31,

 



2018

 

2017

 

Net crude oil and condensate produced – barrels per day

88,533 

 

95,605 

 

United States – Eagle Ford Shale

31,321 

 

33,603 

 

– Gulf of Mexico

12,847 

 

12,364 

 

Canada    – Onshore

4,358 

 

1,882 

 

– Offshore

8,189 

 

9,916 

 

– Heavy1

– 

 

610 

 

Malaysia – Sarawak

12,861 

 

13,518 

 

– Block K

18,372 

 

23,712 

 

         Brunei

585 

 

– 

 



 

 

 

 

Net crude oil and condensate sold – barrels per day

87,668 

 

89,887 

 

United States – Eagle Ford Shale

31,321 

 

33,603 

 

– Gulf of Mexico

12,847 

 

12,364 

 

Canada    – Onshore

4,358 

 

1,882 

 

– Offshore

9,188 

 

7,982 

 

– Heavy1

– 

 

610 

 

Malaysia – Sarawak

13,322 

 

13,476 

 

– Block K

16,632 

 

19,970 

 



 

 

 

 

Net natural gas liquids produced – barrels per day

8,892 

 

8,916 

 

United States – Eagle Ford Shale

6,719 

 

6,848 

 

– Gulf of Mexico

834 

 

1,113 

 

Canada

884 

 

260 

 

Malaysia – Sarawak

455 

 

695 

 



– 

 

 

 

Net natural gas liquids sold – barrels per day

9,403 

 

9,381 

 

United States – Eagle Ford Shale

6,719 

 

6,848 

 

– Gulf of Mexico

834 

 

1,113 

 

Canada

884 

 

260 

 

Malaysia – Sarawak

966 

 

1,160 

 



– 

 

 

 

Net natural gas sold – thousands of cubic feet per day

420,484 

 

388,223 

 

United States – Eagle Ford Shale

31,101 

 

34,328 

 

– Gulf of Mexico

12,802 

 

12,115 

 

Canada

261,305 

 

217,095 

 

Malaysia – Sarawak

106,672 

 

116,560 

 

– Block K

8,604 

 

8,125 

 



 

 

 

 

Total net hydrocarbons produced – equivalent barrels per day2

167,506 

 

169,225 

 

Total net hydrocarbons sold – equivalent barrels per day2

167,152 

 

163,972 

 



 

 

 

 



 

 

 

 

1 The Company sold the Seal area heavy oil field in January 2017. 

2 Natural gas converted on an energy equivalent basis of 6:1.

17


 

 

MURPHY OIL CORPORATION

STATISTICAL SUMMARY (Continued)

(unaudited) 







 

 

 

 

 



 

Three Months Ended

 



 

March 31,

 



 

2018

 

2017

 

Weighted average Exploration and Production sales prices

 

 

 

 

 

Crude oil and condensate – dollars per barrel

 

 

 

 

 

United States – Eagle Ford Shale

$

64.28 

 

49.45 

 

  – Gulf of Mexico

 

63.00 

 

48.74 

 

Canada 1 – Onshore

 

54.29 

 

40.67 

 

– Offshore

 

65.69 

 

51.53 

 

– Heavy 2

 

– 

 

26.81 

 

Malaysia  – Sarawak3

 

64.48 

 

54.24 

 

   – Block K3

 

63.18 

 

48.87 

 



 

 

 

 

 

Natural gas liquids – dollars per barrel

 

 

 

 

 

United States – Eagle Ford Shale

$

19.93 

 

15.63 

 

  – Gulf of Mexico

 

22.57 

 

19.35 

 

Canada1

 

43.58 

 

18.45 

 

Malaysia – Sarawak3

 

71.21 

 

49.63 

 



 

 

 

 

 

Natural gas – dollars per thousand cubic feet

 

 

 

 

 

United States – Eagle Ford Shale

$

2.40 

 

2.26 

 

  – Gulf of Mexico

 

2.58 

 

2.52 

 

Canada1

 

1.68 

 

2.04 

 

Malaysia – Sarawak3

 

3.37 

 

3.68 

 

  – Block K3

 

0.22 

 

0.24 

 


1 U.S. dollar equivalent.

2 The Company sold the Seal area heavy oil field in January 2017.

3 Prices are net of payments under the terms of the respective production sharing contracts.

18


 

 









 

 

 

 

 

 

 

 

 

 

 

 

MURPHY OIL CORPORATION

COMMODITY HEDGE POSITIONS (unaudited)

AS OF MARCH 31, 2018



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Volumes

 

Price

 

Remaining Period

Area

 

Commodity

 

Type

 

(Bbl/d)

 

(USD/Bbl)

 

Start Date

 

End Date

United States

 

WTI

 

Fixed price derivative swap 1

 

21,000 

 

$54.88 

 

4/1/2018

 

12/31/2018



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Volumes

 

Price

 

Remaining Period

Area

 

Commodity

 

Type

 

(MMcf/d)

 

(Mcf)

 

Start Date

 

End Date

Montney

 

Natural Gas

 

Fixed price forward sales

 

59 

 

C$2.81

 

4/1/2018

 

12/31/2020



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



1  Realized and unrealized gains and losses on Fixed price derivatives swaps are reported in the Corporate segment to reflect how segments are currently evaluated, how resources are allocated and how risk is managed by the Company.







19


 

 



MURPHY OIL CORPORATION

SECOND QUARTER 2018 GUIDANCE



 

 

 



 

 

 



Liquids

 

Gas



BOPD

 

MCFD

Production – net

 

 

 

     U.S.  – Eagle Ford Shale

38,600 

 

31,000 

              – Gulf of Mexico

15,350 

 

12,600 



 

 

 

     Canada – Tupper Montney

– 

 

233,800 

                  – Kaybob Duvernay and Placid Montney

5,500 

 

23,500 

                  – Offshore

8,300 

 

– 

     Malaysia – Sarawak

12,600 

 

107,000 

                     – Block K / Brunei

18,150 

 

6,100 



 

 

 



 

 

 

            Total net production (BOEPD)

 

166,000 - 169,000



 

 

 

            Total net sales (BOEPD)

 

166,000 - 169,000



 

 

 

Realized oil prices (dollars per barrel):

 

 

 

     Malaysia – Sarawak

 

$64.30 

 

                     – Block K

 

$64.50 

 



 

 

 

Realized natural gas price ($ per MCF):

 

 

 

     Malaysia – Sarawak

 

$3.90 

 



 

 

 

Exploration expense ($ millions)

 

$41.0 

 



 

 

 



 

 

 



 

 

 

FULL YEAR  2018 GUIDANCE



 

 

 

Total production (BOEPD)

 

167,000 to 170,000



 

 

 

Capital expenditures ($ billions)

 

$1.11 

 



20