Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported): October 29, 2008

 

 

MURPHY OIL CORPORATION

(Exact name of registrant as specified in its charter)

 

Delaware   1-8590   71-0361522
(State or other jurisdiction of incorporation)   (Commission File Number)   (IRS Employer Identification No.)

 

200 Peach Street

P.O. Box 7000, El Dorado, Arkansas

  71731-7000
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code 870-862-6411

Not applicable

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02. Results of Operations and Financial Condition

The following information is furnished pursuant to Item 2.02, “Results of Operations and Financial Condition.”

On October 29, 2008, Murphy Oil Corporation issued a news release announcing its earnings for the third quarter and nine months that ended on September 30, 2008. The full text of this news release is attached hereto as Exhibit 99.1.

Item 9.01. Financial Statements and Exhibits

(d) Exhibits

 

  99.1 A news release dated October 29, 2008 announcing earnings for the third quarter and nine months that ended on September 30, 2008 is attached hereto as Exhibit 99.1.


Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

MURPHY OIL CORPORATION

By:  

/s/ John W. Eckart

  John W. Eckart
  Vice President and Controller

Date: October 29, 2008


Exhibit Index

 

  99.1 News release dated October 29, 2008, as issued by Murphy Oil Corporation.
News Release dated October 29, 2008

Exhibit 99.1

MURPHY OIL ANNOUNCES PRELIMINARY QUARTERLY EARNINGS

EL DORADO, Arkansas, October 29, 2008 – Murphy Oil Corporation (NYSE: MUR) announced today that net income in the third quarter of 2008 was $584.4 million, $3.04 per diluted share, compared to net income of $199.5 million, $1.04 per diluted share, in the third quarter of 2007. Income increased in 2008 compared to 2007 primarily due to significantly better earnings for exploration and production operations, and also due to improved earnings in the refining and marketing business.

For the first nine months of 2008, net income totaled $1.613 billion, $8.39 per diluted share, compared to $560.4 million, $2.94 per diluted share, for the same period in 2007.

At September 30, 2008, the Company had Cash and cash equivalents of $828.1 million, Canadian government securities with maturities of greater than 90 days at purchase of an additional $611.1 million, and Long-term debt of $1.066 billion.

Third Quarter 2008 vs. Third Quarter 2007

Exploration and Production (E&P)

Reviewing quarterly results by type of business, the Company’s income contribution from E&P operations was $529.9 million in the third quarter of 2008 compared to $150.8 million in the same quarter of 2007. The improved earnings in 2008 compared to 2007 were primarily based on higher oil sales prices and volumes. Total crude oil and gas liquids production was 118,797 barrels per day in the third quarter 2008 compared to 87,962 barrels per day in the 2007 quarter, with the increase primarily attributable to higher production at the Kikeh field, offshore Sabah, Malaysia, which began producing in August 2007. U.S. crude oil production declined in the 2008 period due to field shut-ins associated with Hurricanes Gustav and Ike. Canadian heavy


oil production declined in 2008 mostly due to the sale of the Lloydminster property in the second quarter of the year. Lower 2008 oil production offshore eastern Canada was attributable to normal field decline and a higher royalty rate at Terra Nova, and synthetic oil production in Canada was lower in 2008 primarily due to a higher royalty rate and more downtime at Syncrude. Crude oil sales volumes averaged 117,891 barrels per day in the third quarter of 2008 compared to 78,702 barrels per day in the 2007 period. The Company’s worldwide crude oil, condensate and natural gas liquids sales prices averaged $107.98 per barrel for the 2008 third quarter compared to $63.96 per barrel in the same quarter of 2007. Natural gas sales volumes were 46 million cubic feet per day in the third quarter 2008 compared to 56 million cubic feet per day in the third quarter of 2007, with the decline due to lower production in Canada and at fields in South Louisiana. Natural gas sales volumes in Canada were lower in the 2008 period primarily due to the sale of the Company’s interest in Berkana Energy in January 2008. Gulf of Mexico natural gas sales volumes were lower due to most fields being shut-in by two hurricanes during the quarter. North American natural gas volumes were sold at an average of $11.51 per thousand cubic feet (MCF) during the 2008 third quarter compared to $6.22 per MCF during the 2007 quarter. Exploration expenses were $83.4 million in the 2008 quarter compared to $42.5 million in the same period of 2007, with the increase mostly attributable to higher dry hole costs in the Gulf of Mexico and offshore Malaysia, and higher undeveloped leasehold amortization expense for the Tupper property in British Columbia. Lower selling and general expense in the U.S. in 2008 compared to 2007 was primarily related to a donation of real estate during the 2007 quarter.

Refining and Marketing

The Company’s refining and marketing operations generated a quarterly profit of $85.8 million in the third quarter 2008 compared to a quarterly profit of $73.2 million in the 2007 third quarter. North American earnings improved in the 2008 period compared to 2007


primarily due to better margins for U.S. marketing operations. The U.K. results in the 2008 third quarter were below break-even due mostly to weak refining margins.

Corporate

The after-tax costs of the corporate functions were $31.3 million in the 2008 quarter compared to costs of $24.5 million in the 2007 quarter. The Company incurred more net interest expense in the 2008 period due to lower levels of interest capitalized to development projects. The Company also had higher foreign exchange losses in 2008 compared to 2007.

First Nine Months 2008 vs. First Nine Months 2007

Exploration and Production (E&P)

The Company’s exploration and production operations earned $1.535 billion in the first nine months of 2008 compared to $388.9 million in the same period of 2007. The primary reasons for the higher earnings in this business in 2008 were higher crude oil and natural gas sales prices and higher crude oil sales volumes. Lower natural gas sales volumes and higher exploration expenses in 2008 partially offset the higher sales prices and crude oil sales volumes. Crude oil and gas liquids production for the nine months of 2008 averaged 114,559 barrels per day compared to 84,169 barrels per day in 2007. The production increase in 2008 was primarily attributable to higher volumes produced at the Kikeh field, offshore Malaysia, as the field continued to ramp up during the year. Natural gas sales were 57 million cubic feet per day in 2008 compared to 58 million cubic feet per day in 2007, with the reduction primarily caused by shut-in of Gulf of Mexico fields due to two hurricanes in the third quarter. Crude oil, condensate and gas liquids sales prices averaged $100.53 per barrel in the 2008 period compared to $56.10 per barrel in 2007. North American natural gas was sold for $10.27 per MCF in 2008, up from $7.16 per MCF in 2007. Exploration expenses were $210.3 million in 2008 compared to $121.0


million in 2007 as the current-year period primarily included higher expenses for dry holes offshore Malaysia and leasehold amortization at Tupper in Canada.

Refining and Marketing

The Company’s refining and marketing operations generated a profit of $173.3 million in the first nine months of 2008 compared to a profit of $233.1 million in 2007. The lower 2008 result in North America was due to weaker U.S. refining margins during most of 2008 compared to 2007. Earnings for U.K. operations improved in 2008 compared to 2007 mostly due to better refining margins in the first half of the current year, plus a larger U.K. refining operation due to the Company’s purchase of the remaining 70% of the Milford Haven, Wales refinery in December 2007.

Corporate

Corporate after-tax costs were $95.8 million in the first nine months of 2008 compared to $61.6 million in the 2007 period. The 2008 period included higher net interest expense due to larger average debt levels and lower interest amounts capitalized to development projects. The current year also had higher foreign exchange losses and higher administrative expenses.

Claiborne P. Deming, President and Chief Executive Officer, commented, “With the extraordinary turmoil in the financial markets in recent weeks, our history of maintaining a strong balance sheet with low levels of debt is currently serving us well. In fact, our Company is financially strong with very low leverage. Our debt to total capital ratio at September 30 was 14%; we had about $1.4 billion of cash and invested cash at September 30; and we have continued access to a nearly $2 billion revolving loan facility from a diverse group of 25 U.S.


and foreign banks, with nearly $1.5 billion of this amount unused at September 30. Considering our cash position, our net company-wide leverage is virtually nil.

Although the lower oil prices seen in recent weeks have curtailed exploration and production earnings, the decline has allowed the refining and marketing business to make a strong contribution to the company’s results of operations in the third and early fourth quarters. Following Hurricanes Gustav and Ike, our Gulf of Mexico production has been hampered by delays in repairs to third-party pipelines. However, fourth quarter production benefits from start-up of the Tupper natural gas field in British Columbia and Kikeh natural gas offshore Sabah Malaysia. Our Gulf of Mexico drilling program included a discovery at Dalmatian in DeSoto Canyon Block 48. In the fourth quarter our drilling activities will be highlighted by wells in the Browse Basin offshore northwest Australia and offshore Sabah in Block P.

We anticipate total worldwide production to be approximately 141,000 barrels of oil equivalent per day during the fourth quarter 2008. Sales volumes are expected to be about 135,000 barrels of oil equivalent per day during the quarter. We currently expect earnings in the fourth quarter to be in the range of $1.00 to $1.40 per diluted share. Results could vary based on commodity prices, drilling results, timing of oil sales, and refining and marketing margins.”

The public is invited to access the Company’s conference call to discuss third quarter 2008 results on Thursday, October 30 at 12:00 p.m. CDT either via the Internet through the Investor Relations section of Murphy Oil’s website at http://www.murphyoilcorp.com/ir or via the telephone by dialing 1-800-366-7640. The telephone reservation number for the call is 11120763. Replays of the call will be available through the same address on Murphy Oil’s website, and a recording of the call will be available through November 3 by calling 1-800-405-2236. Audio downloads will also be available on the Murphy website through December 1 and via Thomson StreetEvents for their service subscribers.


Summary financial data and operating statistics for the third quarter and nine months of 2008 with comparisons to 2007 are contained in the attached tables.

The forward-looking statements reflected in this release are made in reliance upon the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. No assurance can be given that the results discussed herein will be attained, and certain important factors that may cause actual results to differ materially are contained in Murphy’s January 15, 1997 Form 8-K report on file with the U.S. Securities and Exchange Commission.

#####


MURPHY OIL CORPORATION

FUNCTIONAL RESULTS OF OPERATIONS (Unaudited)

(Millions of dollars)

 

     Three Months Ended     Three Months Ended  
     September 30, 2008     September 30, 2007  
     Revenues     Income     Revenues     Income  

Exploration and production

        

United States

   $ 142.5     41.0     101.4     24.8  

Canada

     368.3     166.8     283.8     107.1  

United Kingdom

     62.9     20.5     38.3     11.0  

Malaysia

     649.2     308.3     33.4     4.3  

Ecuador

     18.6     (.6 )   36.3     10.3  

Other

     1.5     (6.1 )   1.0     (6.7 )
                          
     1,243.0     529.9     494.2     150.8  
                          

Refining and marketing

        

North America

     5,665.9     91.3     3,992.9     63.9  

United Kingdom

     1,376.2     (5.5 )   332.0     9.3  
                          
     7,042.1     85.8     4,324.9     73.2  
                          
     8,285.1     615.7     4,819.1     224.0  

Intersegment transfers elimination

     (81.5 )   —       (45.9 )   —    
                          
     8,203.6     615.7     4,773.2     224.0  

Corporate

     (17.6 )   (31.3 )   7.5     (24.5 )
                          

Total revenues/net income

   $ 8,186.0     584.4     4,780.7     199.5  
                          
     Nine Months Ended     Nine Months Ended  
     September 30, 2008     September 30, 2007  
     Revenues     Income     Revenues     Income  

Exploration and production

        

United States

   $ 468.1     159.5     300.0     59.3  

Canada

     1,194.8     554.5     726.4     263.6  

United Kingdom

     186.5     67.0     121.1     37.9  

Malaysia

     1,657.9     776.4     126.3     29.2  

Ecuador

     60.7     .9     98.8     24.3  

Other

     2.3     (23.2 )   2.9     (25.4 )
                          
     3,570.3     1,535.1     1,375.5     388.9  
                          

Refining and marketing

        

North America

     15,728.9     97.3     10,685.1     205.6  

United Kingdom

     3,928.4     76.0     846.6     27.5  
                          
     19,657.3     173.3     11,531.7     233.1  
                          
     23,227.6     1,708.4     12,907.2     622.0  

Intersegment transfers elimination

     (131.7 )   —       (91.0 )   —    
                          
     23,095.9     1,708.4     12,816.2     622.0  

Corporate

     (14.0 )   (95.8 )   13.0     (61.6 )
                          

Total revenues/net income

   $ 23,081.9     1,612.6     12,829.2     560.4  
                          


MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (Unaudited)

THREE MONTHS ENDED SEPTEMBER 30, 2008 AND 2007

 

                United                      Synthetic       
     United          King-                      Oil –       

(Millions of dollars)

   States    Canada     dom    Malaysia     Ecuador     Other     Canada    Total  

Three Months Ended September 30, 2008

                   

Oil and gas sales and other revenues

   $ 142.5    219.7     62.9    649.2     18.6     1.5     148.6    1,243.0  

Production expenses

     15.8    20.0     10.9    65.1     7.6     —       45.5    164.9  

Depreciation, depletion and amortization

     25.2    25.6     7.3    63.4     10.1     .3     7.1    139.0  

Accretion of asset retirement obligations

     1.7    1.1     .6    1.4     —       .2     .1    5.1  

Exploration expenses

                   

Dry holes

     17.9    —       —      25.0     —       —       —      42.9  

Geological and geophysical

     5.1    2.2     —      1.2     —       .7     —      9.2  

Other

     .5    .1     .1    (.1 )   —       1.8     —      2.4  
                                               
     23.5    2.3     .1    26.1     —       2.5     —      54.5  

Undeveloped lease amortization

     6.8    22.0     —      —       —       .1     —      28.9  
                                               

Total exploration expenses

     30.3    24.3     .1    26.1     —       2.6     —      83.4  
                                               

Selling and general expenses

     6.1    2.9     1.8    (.6 )   .3     4.0     .3    14.8  
                                               

Results of operations before taxes

     63.4    145.8     42.2    493.8     .6     (5.6 )   95.6    835.8  

Income tax expenses

     22.4    45.8     21.7    185.5     1.2     .5     28.8    305.9  
                                               

Results of operations (excluding corporate overhead and interest)

   $ 41.0    100.0     20.5    308.3     (.6 )   (6.1 )   66.8    529.9  
                                               

Three Months Ended September 30, 2007

                   

Oil and gas sales and other revenues

   $ 101.4    180.5     38.3    33.4     36.3     1.0     103.3    494.2  

Production expenses

     16.2    29.3     9.0    9.9     8.8     —       35.6    108.8  

Depreciation, depletion and amortization

     17.6    41.0     5.2    5.2     10.0     .2     7.3    86.5  

Accretion of asset retirement obligations

     1.1    1.3     .5    .9     —       .2     .2    4.2  

Exploration expenses

                   

Dry holes

     4.5    6.9     —      (2.2 )   —       —       —      9.2  

Geological and geophysical

     9.5    4.2     —      9.0     —       .7     —      23.4  

Other

     .5    .1     .1    —       —       1.3     —      2.0  
                                               
     14.5    11.2     .1    6.8     —       2.0     —      34.6  

Undeveloped lease amortization

     4.5    3.1     —      —       —       .3     —      7.9  
                                               

Total exploration expenses

     19.0    14.3     .1    6.8     —       2.3     —      42.5  
                                               

Selling and general expenses

     13.0    4.0     .9    1.6     .2     4.8     .2    24.7  

Minority interest

     —      (.4 )   —      —       —       —       —      (.4 )
                                               

Results of operations before taxes

     34.5    91.0     22.6    9.0     17.3     (6.5 )   60.0    227.9  

Income tax expenses

     9.7    23.9     11.6    4.7     7.0     .2     20.0    77.1  
                                               

Results of operations (excluding corporate overhead and interest)

   $ 24.8    67.1     11.0    4.3     10.3     (6.7 )   40.0    150.8  
                                               


MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (Unaudited)

NINE MONTHS ENDED SEPTEMBER 30, 2008 AND 2007

 

                United                     Synthetic       
     United          King-                     Oil –       

(Millions of dollars)

   States    Canada     dom    Malaysia     Ecuador    Other     Canada    Total  

Nine Months Ended September 30, 2008

                    

Oil and gas sales and other revenues

   $ 468.1    807.6     186.5    1,657.9     60.7    2.3     387.2    3,570.3  

Production expenses

     48.5    66.5     24.1    174.1     24.9    —       146.5    484.6  

Depreciation, depletion and amortization

     80.8    85.5     21.3    166.9     32.2    .7     20.3    407.7  

Accretion of asset retirement obligations

     4.6    3.5     1.7    4.0     —      .6     .5    14.9  

Exploration expenses

                    

Dry holes

     18.1    —       —      35.8     —      —       —      53.9  

Geological and geophysical

     27.2    14.8     —      13.4     —      1.4     —      56.8  

Other

     4.8    .3     .5    —       —      8.6     —      14.2  
                                              
     50.1    15.1     .5    49.2     —      10.0     —      124.9  

Undeveloped lease amortization

     18.5    66.1     —      —       —      .8     —      85.4  
                                              

Total exploration expenses

     68.6    81.2     .5    49.2     —      10.8     —      210.3  
                                              

Selling and general expenses

     18.1    9.7     3.6    (.1 )   .6    12.8     .7    45.4  

Minority interest

     —      .3     —      —       —      —       —      .3  
                                              

Results of operations before taxes

     247.5    560.9     135.3    1,263.8     3.0    (22.6 )   219.2    2,407.1  

Income tax expenses

     88.0    159.1     68.3    487.4     2.1    .6     66.5    872.0  
                                              

Results of operations (excluding corporate overhead and interest)

   $ 159.5    401.8     67.0    776.4     .9    (23.2 )   152.7    1,535.1  
                                              

Nine Months Ended September 30, 2007

                    

Oil and gas sales and other revenues

   $ 300.0    483.5     121.1    126.3     98.8    2.9     242.9    1,375.5  

Production expenses

     59.6    76.1     22.2    27.1     27.6    —       96.1    308.7  

Depreciation, depletion and amortization

     51.0    116.4     17.6    21.0     28.7    .5     19.1    254.3  

Accretion of asset retirement obligations

     2.9    3.5     1.5    2.5     —      .5     .5    11.4  

Exploration expenses

                    

Dry holes

     32.0    7.8     —      (2.1 )   .3    (.4 )   —      37.6  

Geological and geophysical

     20.9    8.5     —      14.1     —      9.8     —      53.3  

Other

     4.3    .3     .3    —       —      4.4     —      9.3  
                                              
     57.2    16.6     .3    12.0     .3    13.8     —      100.2  

Undeveloped lease amortization

     13.4    6.3     —      —       —      1.1     —      20.8  
                                              

Total exploration expenses

     70.6    22.9     .3    12.0     .3    14.9     —      121.0  
                                              

Impairment of long-lived assets

     2.6    —       —      —       —      —       —      2.6  

Selling and general expenses

     25.3    12.5     2.8    8.4     .7    11.7     .6    62.0  

Minority interest

     —      (.4 )   —      —       —      —       —      (.4 )
                                              

Results of operations before taxes

     88.0    252.5     76.7    55.3     41.5    (24.7 )   126.6    615.9  

Income tax expenses

     28.7    75.8     38.8    26.1     17.2    .7     39.7    227.0  
                                              

Results of operations (excluding corporate overhead and interest)

   $ 59.3    176.7     37.9    29.2     24.3    (25.4 )   86.9    388.9  
                                              


MURPHY OIL CORPORATION

SUMMARIZED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(Thousands of dollars, except per share amounts)

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2008     2007     2008     2007  

Revenues

   $ 8,186,033     4,780,732     23,081,914     12,829,243  
                          

Costs and expenses

        

Crude oil and product purchases

     6,495,942     3,909,009     18,312,432     10,288,096  

Operating expenses

     440,697     320,037     1,272,782     926,472  

Exploration expenses

     83,440     42,531     210,336     121,035  

Selling and general expenses

     56,552     65,591     171,009     173,309  

Depreciation, depletion and amortization

     174,635     114,289     512,729     337,016  

Accretion of asset retirement obligations

     5,346     4,197     15,630     11,461  

Impairment of long-lived assets

     —       —       —       40,708  

Interest expense

     16,622     19,837     59,326     52,447  

Interest capitalized

     (7,292 )   (12,419 )   (20,236 )   (43,664 )

Minority interest

     —       (448 )   298     (424 )
                          
     7,265,942     4,462,624     20,534,306     11,906,456  
                          

Income before income taxes

     920,091     318,108     2,547,608     922,787  

Income tax expense

     335,669     118,573     934,990     362,376  
                          

Net income

   $ 584,422     199,535     1,612,618     560,411  
                          

Net income per Common share

        

Basic

   $ 3.08     1.06     8.51     2.99  

Diluted

     3.04     1.04     8.39     2.94  

Cash dividends per Common share

   $ .25     .1875     .625     .4875  

Average Common shares outstanding (thousands)

        

Basic

     189,788     188,239     189,500     187,716  

Diluted

     192,243     191,193     192,220     190,764  


MURPHY OIL CORPORATION

SUMMARIZED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(Thousands of dollars)

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2008     2007     2008     2007  

Operating Activities

        

Net income

   $ 584,422     199,535     1,612,618     560,411  

Adjustments to reconcile net income to net cash provided by operating activities

        

Depreciation, depletion and amortization

     174,635     114,289     512,729     337,016  

Impairment of long-lived assets

     —       —       —       40,708  

Amortization of deferred major repair costs

     7,375     5,832     20,551     15,894  

Expenditures for asset retirements

     (4,285 )   (770 )   (7,213 )   (4,642 )

Dry holes

     42,878     9,150     53,883     37,570  

Amortization of undeveloped leases

     28,913     7,965     85,428     20,811  

Accretion of asset retirement obligations

     5,346     4,197     15,630     11,461  

Deferred and noncurrent income tax charges

     54,794     12,628     217,347     31,599  

Pretax (gain) loss from dispositions of assets

     (336 )   (224 )   (134,582 )   (1,032 )

Net (increase) decrease in operating working capital other than cash and cash equivalents

     183,862     (168,117 )   184,478     (199,639 )

Other

     10,474     47,228     35,795     64,867  
                          

Net cash provided by operating activities

     1,088,078     231,713     2,596,664     915,024  
                          

Investing Activities

        

Property additions and dry holes

     (545,230 )   (466,044 )   (1,560,146 )   (1,279,470 )

Purchase of investment securities*

     (266,038 )   (59,821 )   (611,110 )   (59,821 )

Proceeds from sale of assets

     662     807     361,339     18,751  

Expenditures for major repairs

     (5,513 )   (1,090 )   (38,665 )   (9,304 )

Other – net

     (2,075 )   (2,145 )   (13,690 )   (9,069 )
                          

Net cash required by investing activities

     (818,194 )   (528,293 )   (1,862,272 )   (1,338,913 )
                          

Financing Activities

        

Increase (decrease) in notes payable

     (474,195 )   388,373     (447,195 )   668,323  

Decrease in nonrecourse debt of a subsidiary

     —       (2 )   (5,235 )   (4,886 )

Proceeds from exercise of stock options and employee stock purchase plan

     1,020     13,046     21,463     33,837  

Excess tax benefits related to exercise of stock options

     357     10,363     18,666     21,069  

Cash dividends paid

     (47,608 )   (35,382 )   (118,834 )   (91,801 )

Other

     —       —       —       (760 )
                          

Net cash provided by (used in) financing activities

     (520,426 )   376,398     (531,135 )   625,782  
                          

Effect of exchange rate changes on cash and cash equivalents

     (37,863 )   16,391     (48,864 )   44,382  
                          

Net increase (decrease) in cash and cash equivalents

     (288,405 )   96,209     154,393     246,275  

Cash and cash equivalents at beginning of period

     1,116,505     693,456     673,707     543,390  
                          

Cash and cash equivalents at September 30

   $ 828,100     789,665     828,100     789,665  
                          

 

* Represents cash invested in Canadian government securities with maturities longer than 90 days at time of purchase.


MURPHY OIL CORPORATION

OTHER FINANCIAL DATA

(Unaudited, except for December 31, 2007)

(Millions of dollars)

 

     Sept. 30,    Dec. 31,
     2008    2007

Total current assets

   $ 3,637.9    2,886.8

Total current liabilities

     2,309.1    2,109.3

Total assets

     11,830.8    10,535.8

Long-term debt

     

Notes payable

     1,066.2    1,513.0

Nonrecourse debt

     —      3.2

Stockholders' equity

     6,519.5    5,066.2

 

     Three Months Ended    Nine Months Ended
     September 30,    September 30,
     2008    2007    2008    2007

Capital expenditures

           

Exploration and production

           

United States

   $ 75.4    91.9    353.2    236.6

Canada

     152.8    54.2    358.7    282.5

Malaysia

     204.3    240.5    493.7    552.9

Other

     51.2    57.6    145.8    159.4
                     
     483.7    444.2    1,351.4    1,231.4
                     

Refining and marketing

           

North America

     68.2    105.0    273.1    197.5

United Kingdom

     31.1    2.9    46.4    8.7
                     
     99.3    107.9    319.5    206.2
                     

Corporate

     0.5    0.9    2.3    3.0
                     

Total capital expenditures

     583.5    553.0    1,673.2    1,440.6
                     

Charged to exploration expenses*

           

United States

     23.5    14.5    50.1    57.2

Canada

     2.3    11.2    15.1    16.6

Malaysia

     26.1    6.8    49.2    12.0

Other international

     2.6    2.1    10.5    14.4
                     

Total charged to exploration expenses

     54.5    34.6    124.9    100.2
                     

Total capitalized

   $ 529.0    518.4    1,548.3    1,340.4
                     
*Excludes amortization of undeveloped leases of    $ 28.9    7.9    85.4    20.8


MURPHY OIL CORPORATION

STATISTICAL SUMMARY

 

     Three Months Ended    Nine Months Ended
     September 30,    September 30,
     2008    2007    2008    2007

Net crude oil, condensate and gas liquids produced – barrels per day

   118,797    87,962    114,559    84,169

United States

   9,151    11,680    11,373    13,069

Canada

  – light    —      640    62    587
  – heavy    7,254    11,144    8,801    11,197
  – offshore    16,379    20,248    17,214    19,862
  – synthetic    13,110    14,423    11,953    12,865

United Kingdom

   2,713    3,575    4,917    5,108

Malaysia

   63,144    17,358    52,673    12,473

Ecuador

   7,046    8,894    7,566    9,008

Net crude oil, condensate and gas liquids sold – barrels per day

   117,891    78,702    118,395    82,245

United States

   9,151    11,680    11,373    13,069

Canada

  – light    —      640    62    587
  – heavy    7,254    11,144    8,801    11,197
  – offshore    15,014    20,153    16,132    20,151
  – synthetic    13,110    14,423    11,953    12,865

United Kingdom

   5,460    5,123    5,616    6,152

Malaysia

   61,349    6,359    56,951    8,706

Ecuador

   6,553    9,180    7,507    9,518

Net natural gas sold – thousands of cubic feet per day

   45,948    55,712    56,518    57,784

United States

   38,846    41,667    46,816    42,283

Canada

   1,122    10,582    2,538    9,569

United Kingdom

   5,980    3,463    7,164    5,932

Total net hydrocarbons produced – equivalent barrels per day*

   126,455    97,247    123,979    93,800

Total net hydrocarbons sold – equivalent barrels per day*

   125,549    87,987    127,815    91,876

 

* Natural gas converted on an energy equivalent basis of 6:1.


MURPHY OIL CORPORATION

STATISTICAL SUMMARY (Continued)

 

     Three Months Ended    Nine Months Ended
     September 30,    September 30,
     2008    2007    2008    2007

Weighted average sales prices

           

Crude oil, condensate and natural gas liquids – dollars per barrel (1)

           

United States

   $ 118.87    70.50    108.99    59.55

Canada (2)

  – light      —      56.77    70.37    50.73
  – heavy      80.87    34.91    70.97    32.43
  – offshore      119.06    73.97    111.76    65.66
  – synthetic      122.41    77.78    111.70    69.15

United Kingdom

     111.89    75.88    106.48    65.68

Malaysia (3)

     111.71    61.01    105.48    53.33

Ecuador (4)

     30.40    43.07    29.20    38.00

Natural gas – dollars per thousand cubic feet

           

United States (1)

   $ 11.64    6.59    10.44    7.37

Canada (2)

     7.05    4.74    7.19    6.21

United Kingdom (2)

     11.81    7.17    11.21    6.84

Refinery inputs – barrels per day

     232,020    176,785    240,837    179,276

North America

     120,793    140,886    127,709    145,413

United Kingdom

     111,227    35,899    113,128    33,863

Petroleum products sold – barrels per day

     535,284    472,876    536,291    444,845

North America

     422,132    433,536    424,294    408,064

Gasoline

     313,097    312,553    310,444    295,283

Kerosine

     3,366    152    2,466    1,250

Diesel and home heating oils

     78,563    88,894    89,364    85,565

Residuals

     15,815    16,357    14,881    15,873

Asphalt, LPG and other

     11,291    15,580    7,139    10,093

United Kingdom

     113,152    39,340    111,997    36,781

Gasoline

     30,200    15,023    34,065    12,798

Kerosine

     18,912    3,670    14,473    3,499

Diesel and home heating oils

     29,780    14,811    34,263    13,036

Residuals

     15,562    3,895    14,053    3,549

LPG and other

     18,698    1,941    15,143    3,899

 

(1) Includes intracompany transfers at market prices.
(2) U.S. dollar equivalent.
(3) Prices are net of payments under the terms of the production sharing contracts for Blocks K and SK 309.
(4) All prices are net of legislated revenue sharing with the Ecuadorian government.