Form Type: 8-K

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported): February 4, 2004

MURPHY OIL CORPORATION
(Exact name of registrant as specified in its charter)


Delaware
1-8590
71-0361522
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.)

200 Peach Street
P.O. Box 7000, El Dorado, Arkansas

71731-7000
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code 870-862-6411


Not applicable
(Former Name of Former Address, if Changed Since Last Report




Item 9. Regulation FD Disclosure and Item 12. Results of Operations and Financial Condition

        The following information is furnished pursuant to Item 9, “Regulation FD Disclosure” and Item 12, “Results of Operations and Financial Condition.”

        On February 4, 2004, Murphy Oil Corporation issued a press release announcing its earnings for the fourth quarter and year that ended on December 31, 2003. The full text of this press release is attached hereto as Exhibit 99.1.





Signature

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



MURPHY OIL CORPORATION


By: /s/ John W. Eckart
       ————————
       John W. Eckart
       Controller

Date: February 5, 2004





Exhibit Index


99.1 Press release dated February 4, 2004, as issued by Murphy Oil Corporation.



Exhibit 99.1

Exhibit 99.1

MURPHY OIL ANNOUNCES EARNINGS

        EL DORADO, Arkansas, February 4, 2004 – Murphy Oil Corporation (NYSE: MUR) announced today that net income in the fourth quarter of 2003 was $58.7 million, $.63 per diluted share, compared to $57.6 million, $.62 per diluted share, in the fourth quarter a year ago. The fourth quarter of 2002 included income of $11.8 million, $.13 per share, from discontinued operations. Although earnings in the Company’s continuing exploration and production business were up $27.1 million in the 2003 quarter compared to the same period in 2002, the Company’s refining and marketing business incurred an $8.5 million higher loss in the just completed quarter.

        For the full year of 2003, the Company had net income of $294.2 million, $3.17 per diluted share, compared to $111.5 million, or $1.21 per diluted share, in 2002. The Company experienced a significant improvement in earnings in 2003 from its exploration and production business, primarily due to higher oil and natural gas sales prices and higher oil sales volumes.

        Further information explaining the fourth quarter and full year 2003 results compared to the same periods of 2002 is included in the following two discussion sections. Summary financial data and operating statistics for these periods are presented in the tables on pages 7 through 13 of this release.

      Fourth Quarter 2003 compared to Fourth Quarter 2002

        The Company’s income from exploration and production operations was $84.1 million in the 2003 quarter compared to income from continuing operations of $57 million in the comparable 2002 quarter. The 2003 quarter had higher natural gas sales prices and higher oil sales volume. Also, the Company’s Canadian exploration and production operations recorded an $11.8 million income tax benefit in the 2003 period due to an enacted reduction in Federal and Alberta income tax rates. The 2002 quarter included a $22.5 million impairment of the Company’s investment in Destin Dome Blocks 56/57 in the Eastern Gulf of Mexico. Lower natural gas sales volumes in the 2003 period somewhat offset these favorable variances. The Company’s worldwide oil and condensate sales price averaged $25.69 per barrel in 2003, a 1% increase compared to the 2002 period. North American natural gas sales prices in 2003 improved by 18% compared to 2002 and averaged $4.38 per thousand cubic feet (MCF). Total hydrocarbon production was 123,763 barrels of oil equivalent per day in the 2003 quarter, down 1% from the same period in 2002. Oil production in the 2003 period averaged a Company-record 90,529 barrels per day, up 10% from the 2002 period. The improvement in oil production was attributable to higher production in the United States, Malaysia and Ecuador. In the United States, the Medusa and Habanero fields, the Company’s first two producing fields in the deepwater Gulf of Mexico, started up in the fourth quarter of 2003. The West Patricia field in Block SK309, shallow-water Malaysia, commenced production in May 2003 and oil production in Ecuador increased in the 2003 period due to start up of a new heavy oil pipeline that allows the Company and its partners to transport more oil for sale at the Pacific coast sales terminal. Oil production declined in the United Kingdom due to the sale in early 2003 of the Ninian and Columba fields. Total natural gas sales averaged 199 million cubic feet (MMCF) per day in the just completed period, down 22% from the last quarter of 2002. The lower sales volumes were mostly caused by a significant decline in production at the Ladyfern field in British Columbia. Production increased in the U.S. due in large part to the new Medusa and Habanero fields. Exploration expense totaled $37.3 million in the 2003 period, essentially flat with the prior year’s fourth quarter. The Company’s hedging program in 2003 reduced the average fourth quarter 2003 worldwide oil and North American natural gas sales prices by $1.87 per barrel and $.02 per MCF, respectively.





        The Company’s refining and marketing operations lost $12.9 million in the 2003 quarter compared to a loss of $4.4 million in the 2002 quarter. North American margins were lower during the 2003 quarter as refined product sales prices did not keep pace with crude oil prices. In addition, U.S. crude oil refining throughput was down significantly in 2003. Part of the fourth quarter was spent restarting the Meraux, Louisiana, refinery after a plant-wide turnaround and completion of the tie-in and start-up of a new hydrocracker unit. U.K. refining and marketing income improved significantly in the 2003 fourth quarter compared to 2002 due to better margins.

        The after-tax costs of corporate functions were $12.5 million in 2003, up from a net cost of $6.8 million in 2002. The added costs were caused by lower corporate income tax benefits, higher retirement plan costs and higher net interest costs.

      Year 2003 compared to Year 2002

        Total income from exploration and production operations was $326.2 million in 2003 compared to $161 million for 2002. Full-year 2003 oil and natural gas sales prices realized by the Company increased by 7% and 62%, respectively, compared to 2002. Worldwide crude oil and condensate prices averaged $25.27 per barrel in 2003 and $23.59 in 2002. The Company’s average sales price for North American natural gas improved from $2.94 per MCF in 2002 to $4.77 in 2003. Hydrocarbon production totaled 119,341 barrels of oil equivalent per day in 2003 compared to 125,859 in 2002. Total oil production rose by 9% in 2003 and averaged 83,452 barrels per day for the year – the highest annual oil production in Company history. Natural gas sales volumes declined by 27% in 2003 and averaged 215 MMCF per day. Higher oil production was mostly due to start up of the West Patricia field, offshore Malaysia. The lower natural gas sales volume was primarily caused by a production decline at the Ladyfern field in Canada. Exploration expense totaled $151.1 million in 2003, down slightly from $159.4 million in 2002, mostly due to lower costs in Malaysia in the latter period. A $34 million gain was realized in 2003 from the sale of the Ninian and Columba fields in the U.K. The Company’s hedging program reduced the worldwide crude oil and North American natural gas sales prices in 2003 by $2.25 per barrel and $.17 per MCF, respectively.

        The Company’s refining and marketing operations lost $11.2 million in 2003 compared to a loss of $39.9 million in 2002. North American operations lost $21.2 million in 2003 and $39.2 million in 2002, with the lower loss primarily related to better results in the retail marketing business. The 2003 loss included after-tax costs of $17.5 million related to a fire that destroyed the Residual Oil Supercritical Extractor (ROSE) unit at the Meraux refinery in June. Operations in the U.K. improved in 2003, with income amounting to $10 million compared to a loss of $.7 million in 2002, as margins were significantly stronger in the latter year.

        After-tax corporate costs amounted to $13.8 million in 2003 compared to costs of $23.6 million in 2002. The cost decrease was mostly caused by higher income tax benefits and a larger portion of interest costs being capitalized in 2003. These savings were partially offset by higher selling and general expenses in 2003.

      Comments and Look Forward

        Claiborne P. Deming, President and Chief Executive Officer, commented, “As we enter 2004, we have an exciting combination of a growing production profile, continued expansion of our retail marketing program at Wal-Mart stores, and several important exploration prospects to be drilled. The Medusa and Habanero fields will continue to ramp up production, and the Front Runner field starts up near the end of the third quarter. In our deepwater Gulf of Mexico exploration program, we will soon spud the Thunderhawk prospect (37.5%) in Mississippi Canyon Block 734. The Siakap exploration well, drilled in Block K (80%), offshore Sabah Malaysia, encountered non-commercial amounts of oil and will be plugged and abandoned. The rig will now move to drill the Kikeh No. 7 well to explore the down dip reservoir limit of the previously announced Kikeh discovery. Total hydrocarbon production in the first quarter of 2004 is projected to be 136,000 barrels of oil equivalent per day. Our retail marketing group will build approximately 160 more gasoline stations at Wal-Mart sites in the U.S. in 2004, after opening 117 stations during 2003. The Meraux refinery has signed a contract to rebuild the ROSE unit, and the unit is scheduled to be operational in the fourth quarter of 2004. While the ROSE unit is being rebuilt, the refinery will run a more expensive, lighter crude oil slate. We currently expect first quarter earnings to range between $.80 and $1.10 per share, with the primary variables being drilling results and refining and marketing margins.”





        The public is invited to access the Company’s conference call to discuss fourth quarter 2003 results on Thursday, February 5, at 12:00 p.m. CST either via the Internet through the Investor Relations section of Murphy’s website at http://www.murphyoilcorp.com or via the telephone by dialing 1-800-240-2430. The telephone reservation number for the call is 566232.

        The forward-looking statements reflected in this release are made in reliance upon the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. No assurance can be given that the results discussed herein will be attained, and certain important factors that may cause actual results to differ materially are contained in Murphy’s January 15, 1997 Form 8-K report on file with the U.S. Securities and Exchange Commission.

#####





MURPHY OIL CORPORATION
FUNCTIONAL RESULTS OF OPERATIONS (Unaudited)
(Millions of dollars)






Three Months Ended
December 31, 2003

Three Months Ended
December 31, 2002


Revenues
Income
Revenues
Income
Exploration and production                    
    United States     $ 50.8     7.9     39.1     (13.9 )
    Canada       152.8     45.7     188.5     56.8  
    United Kingdom       44.5     18.8     47.3     16.0  
    Ecuador       16.3     6.7     5.7     2.5  
    Malaysia       37.0     10.6         (4.0 )
    Other international       1.4     (5.6 )   .8     (.4 )

        302.8     84.1     281.4     57.0  

Refining and marketing    
    North America       1,036.0     (17.1 )   758.9     (4.8 )
    United Kingdom       125.8     4.2     125.8     .4  

        1,161.8     (12.9 )   884.7     (4.4 )

        1,464.6     71.2     1,166.1     52.6  
Intersegment transfers elimination       (22.4 )       (24.1 )    

        1,442.2     71.2     1,142.0     52.6  
Corporate       6.6     (12.5 )   1.0     (6.8 )

Revenues/income from continuing operations       1,448.8     58.7     1,143.0     45.8  
Discontinued operations, net of taxes                   11.8  

                             
Total revenues/net income     $ 1,448.8     58.7     1,143.0     57.6  





Twelve Months Ended
December 31, 2003

Twelve Months Ended
December 31, 2002


Revenues
Income
Revenues
Income
Exploration and production    
    United States     $ 196.7     23.3     158.3     (11.8 )
    Canada       663.7     189.0     610.5     157.0  
    United Kingdom       221.6     95.3     170.6     49.6  
    Ecuador       41.9     16.7     30.7     12.0  
    Malaysia       77.7     10.7         (43.0 )
    Other international       4.2     (8.8 )   2.3     (2.8 )

        1,205.8     326.2     972.4     161.0  

Refining and marketing    
    North America       3,722.4     (21.2 )   2,688.7     (39.2 )
    United Kingdom       483.8     10.0     404.5     (.7 )

        4,206.2     (11.2 )   3,093.2     (39.9 )

        5,412.0     315.0     4,065.6     121.1  
Intersegment transfers elimination       (76.8 )       (86.7 )    

        5,335.2     315.0     3,978.9     121.1  
Corporate       10.0     (13.8 )   5.4     (23.6 )

Revenues/income from continuing operations       5,345.2     301.2     3,984.3     97.5  
Discontinued operations, net of taxes                   14.0  

Revenues/income before cumulative effect of    
  accounting change       5,345.2     301.2     3,984.3     111.5  
Cumulative effect of accounting change, net of taxes           (7.0 )        

                             
Total revenues/net income     $ 5,345.2     294.2     3,984.3     111.5  


7





MURPHY OIL CORPORATION
OIL AND GAS OPERATING RESULTS (Unaudited)












(Millions of dollars)
United
States


Canada

United
King-
dom


Ecuador

Malaysia

Other

Synthetic
Oil -
Canada


Total    
Three Months Ended December 31, 2003                                    

Oil and gas sales and other operating revenues     $ 50.8     130.7     44.5     16.3     37.0     1.4     22.1     302.8  
Production expenses       9.4     20.4     3.5     5.8     4.0         17.1     60.2  
Depreciation, depletion and amortization       10.4     40.8     9.4     3.0     8.2         2.4     74.2  
Accretion on discounted liabilities       .9     1.3     .6         .1         .1     3.0  
Exploration expenses    
    Dry holes       4.2     8.0             4.3     4.0         20.5  
    Geological and geophysical       3.9     2.5             .9     .6         7.9  
    Other       1.7     .4             (.1 )           2.0  

        9.8     10.9             5.1     4.6         30.4  
    Undeveloped lease amortization       3.0     3.9                         6.9  

          Total exploration expenses       12.8     14.8             5.1     4.6         37.3  

Selling and general expenses       4.5     3.5     .4     .2     1.0     1.9     .2     11.7  
Income tax provisions       4.9     5.8     11.8     .6     8.0     .5     .7     32.3  

Results of operations (excluding    
  corporate overhead and interest)     $ 7.9     44.1     18.8     6.7     10.6     (5.6 )   1.6     84.1  


Three Months Ended December 31, 2002    

Oil and gas sales and other operating revenues     $ 39.1     157.7     47.3     5.7         .8     30.8     281.4  
Production expenses       8.5     24.5     9.4     2.2             12.6     57.2  
Depreciation, depletion and amortization       7.8     45.4     9.5     1.0     .2     .1     2.3     66.3  
Property impairments       22.5                             22.5  
Exploration expenses    
    Dry holes       14.0     6.0     (.1 )       2.8     .1         22.8  
    Geological and geophysical       3.0     3.1             .7     (.1 )       6.7  
    Other       1.4     .6             .3             2.3  

        18.4     9.7     (.1 )       3.8             31.8  
    Undeveloped lease amortization       2.6     3.6                         6.2  

          Total exploration expenses       21.0     13.3     (.1 )       3.8             38.0  

Selling and general expenses       4.0     4.5     .9             1.2     .1     10.7  
Income tax provisions (benefits)       (10.8 )   24.1     11.6             (.1 )   4.9     29.7  

Results of operations (excluding discontinued    
  operations, corporate overhead and interest)     $ (13.9 )   45.9     16.0     2.5     (4.0 )   (.4 )   10.9     57.0  


Twelve Months Ended December 31, 2003    

Oil and gas sales and other operating revenues     $ 196.7     568.0     221.6     41.9     77.7     4.2     95.7     1,205.8  
Production expenses       36.8     81.0     27.9     16.5     9.1         62.9     234.2  
Depreciation, depletion and amortization       36.7     163.6     32.6     7.5     18.5     .2     9.1     268.2  
Property impairments       3.0                             3.0  
Accretion on discounted liabilities       3.3     5.1     2.9         .3     .3     .4     12.3  
Exploration expenses    
    Dry holes       36.4     24.7     (.1 )       17.6     3.9         82.5  
    Geological and geophysical       10.9     8.5             13.6     1.0         34.0  
    Other       4.6     1.8     .4         .4     .2         7.4  

        51.9     35.0     .3         31.6     5.1         123.9  
    Undeveloped lease amortization       11.5     15.6     .1                     27.2  

          Total exploration expenses       63.4     50.6     .4         31.6     5.1         151.1  

Selling and general expenses       17.0     19.3     2.7     .6     3.8     6.7     .6     50.7  
Income tax provisions       13.2     77.8     59.8     .6     3.7     .7     4.3     160.1  

Results of operations (excluding    
  corporate overhead and interest)     $ 23.3     170.6     95.3     16.7     10.7     (8.8 )   18.4     326.2  


Twelve Months Ended December 31, 2002    

Oil and gas sales and other operating revenues     $ 158.3     504.2     170.6     30.7         2.3     106.3     972.4  
Production expenses       43.7     88.5     35.9     12.8             48.7     229.6  
Cost to repair storm damages       5.0                             5.0  
Depreciation, depletion and amortization       34.1     162.1     35.7     5.3     .9     .3     8.8     247.2  
Property impairments       31.6                             31.6  
Exploration expenses    
    Dry holes       39.8     20.3     3.1         37.9     .1         101.2  
    Geological and geophysical       8.0     13.6             1.7     .1         23.4  
    Other       4.8     2.2     .7         2.5             10.2  

        52.6     36.1     3.8         42.1     .2         134.8  
    Undeveloped lease amortization       10.5     14.1                         24.6  

          Total exploration expenses       63.1     50.2     3.8         42.1     .2         159.4  

Selling and general expenses       13.5     15.1     3.3     .6         5.5     .3     38.3  
Income tax provisions (benefits)       (20.9 )   64.2     42.3             (.9 )   15.6     100.3  

Results of operations (excluding discontinued    
  operations, corporate overhead and interest)     $ (11.8 )   124.1     49.6     12.0     (43.0 )   (2.8 )   32.9     161.0  


8




MURPHY OIL CORPORATION
SUMMARIZED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited, except for twelve months ended December 31, 2002)
(Thousands of dollars, except per share amounts)



Three Months Ended
December 31,

Twelve Months Ended
December 31,

2003
2002
2003
2002
                             
Revenues     $ 1,448,845     1,143,066     5,345,238     3,984,327  




Costs and expenses    
     Crude oil, natural gas and product purchases       1,022,798     753,667     3,651,923     2,676,012  
     Operating expenses       172,234     147,863     626,740     540,019  
     Exploration expenses       37,353     38,022     151,132     159,429  
     Selling and general expenses       34,974     29,905     126,589     98,562  
     Depreciation, depletion and amortization       90,771     80,278     328,496     300,022  
     Impairment of long-lived assets       4,826     22,486     8,314     31,640  
     Accretion on discounted liabilities       3,040         12,366      
     Interest expense       15,063     14,714     57,751     51,504  
     Interest capitalized       (7,565 )   (7,940 )   (37,240 )   (24,536 )




          Total costs and expenses       1,373,494     1,078,995     4,926,071     3,832,652  




Income from continuing operations before income taxes       75,351     64,071     419,167     151,675  
Income tax expense       16,689     18,301     117,977     54,165  




Income from continuing operations       58,662     45,770     301,190     97,510  
Discontinued operations, net of tax (including gain on    
  disposal in 2002 of $10,650)           11,867         13,998  




Income before cumulative effect of change in       58,662     57,637     301,190     111,508  
  accounting principle    
Cumulative effect of change in accounting principle               (6,993 )    




Net income     $ 58,662     57,637     294,197     111,508  




Per Common share - Basic    
     Continuing operations     $ .64     .50     3.28     1.07  
     Discontinued operations           .13         .15  
     Cumulative effect of change in accounting principle               (.08 )    




     Net income     $ .64     .63     3.20     1.22  




Per Common share - Diluted    
     Continuing operations     $ .63     .49     3.25     1.06  
     Discontinued operations           .13         .15  
     Cumulative effect of change in accounting principle               (.08 )    




     Net income     $ .63     .62     3.17     1.21  




Cash dividends per Common share     $ .20     .20     .80     .775  
                             
Average Common shares outstanding (thousands)    
     Basic       91,863     91,671     91,815     91,451  
     Diluted       93,071     92,630     92,743     92,135  


9





MURPHY OIL CORPORATION
SUMMARIZED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, except for twelve months ended December 31, 2002)
(Thousands of dollars)



Three Months Ended
December 31,

Twelve Months Ended
December 31,

2003
2002
2003
2002
Operating Activities                    
Income from continuing operations     $ 58,662     45,770     301,190     97,510  
Adjustments    
   Depreciation, depletion and amortization       90,771     80,278     328,496     300,022  
   Impairment of long-lived assets       4,826     22,486     8,314     31,640  
   Provision for major repairs       7,827     10,176     28,514     24,996  
   Expenditures for major repairs and    
     dismantlement costs       (5,614 )   (3,367 )   (66,528 )   (15,188 )
   Dry holes       20,589     22,828     82,555     101,201  
   Amortization of undeveloped leases       6,928     6,265     27,189     24,634  
   Accretion on discounted liabilities       3,040         12,366      
   Deferred and noncurrent income tax charges       7,409     2,957     3,757     5,871  
   Pretax losses (gains) from dispositions of assets       (1,873 )   52     (61,524 )   (9,148 )
   Net (increase) decrease in noncash operating    
     working capital other than cash equivalents       (81,160 )   93,978     (15,052 )   (24,213 )
   Other       (2,415 )   (16,589 )   3,001     (10,356 )




        Net cash provided by continuing operations       108,990     264,834     652,278     526,969  
   Net cash provided by discontinued operations           321         5,875  




        Net cash provided by operating activities       108,990     265,155     652,278     532,844  




Investing Activities    
Property additions and dry holes       (232,574 )   (219,425 )   (937,776 )   (834,056 )
Proceeds from sale of assets       110,721     12,673     188,620     68,056  
Other continuing operations - net       1,049     (2,100 )   1,309     (2,177 )
Investing activities of discontinued operations           7,175         6,731  




        Net cash required by investing activities       (120,804 )   (201,677 )   (747,847 )   (761,446 )




Financing Activities    
Net (decrease) increase in debt       35,942     (11,587 )   232,932     349,815  
Cash dividends paid       (18,374 )   (18,335 )   (73,464 )   (70,898 )
Proceeds received from exercise of stock options    
  and employee stock purchase plan       719     1,643     3,598     25,131  
Other       (1,461 )   (90 )   (1,533 )   (2,778 )




        Net cash provided (required) by financing activities       16,826     (28,369 )   161,533     301,270  




Effect of exchange rate changes on cash and cash equivalents       10,302     3,472     21,504     9,637  




                             
Net increase in cash and cash equivalents       15,314     38,581     87,468     82,305  
Cash and cash equivalents at beginning of period       237,111     126,376     164,957     82,652  




Cash and cash equivalents at end of period     $ 252,425     164,957     252,425     164,957  





10





MURPHY OIL CORPORATION
OTHER FINANCIAL DATA
(Unaudited, except for December 31, 2002)
(Millions of dollars)



Dec. 31,
2003

Dec. 31,
2002

Working capital                   228.7     136.3  
Total assets                   4,712.2     3,885.8  
Long-term debt    
    Notes payable                   1,061.4     788.6  
    Nonrecourse debt                   28.9     74.2  
Stockholders’ equity                   1,950.9     1,593.6  
                             
Three Months Ended
Ended December 31,

Twelve Months Ended
Ended December 31,

2003
2002
2003
2002
Capital expenditures    
   Continuing operations    
     Exploration and production    
         United States     $ 58.8     58.9     287.0     221.8  
         Canada       71.4     54.4     239.6     228.0  
         Other international       50.2     54.9     236.1     182.1  




        180.4     168.2     762.7     631.9  




     Refining and marketing    
         North America       57.5     56.5     205.8     230.4  
         United Kingdom       4.3     3.2     9.6     4.3  




        61.8     59.7     215.4     234.7  




                             
     Corporate       .3     .5     1.1     1.1  




        242.5     228.4     979.2     867.7  
   Discontinued operations                   .4  




             Total capital expenditures       242.5     228.4     979.2     868.1  




     Charged to exploration expenses*    
         United States       9.8     18.4     51.9     52.6  
         Canada       10.9     9.7     35.0     36.1  
         Other international       9.7     3.7     37.0     46.1  




              Total charged to exploration expenses       30.4     31.8     123.9     134.8  




                             
              Total capitalized     $ 212.1     196.6     855.3     733.3  




                             
*Excludes amortization of undeveloped leases of     $ 6.9     6.2     27.2     24.6  






11





MURPHY OIL CORPORATION
STATISTICAL SUMMARY



Three Months Ended
December 31,

Twelve Months Ended
December 31,

2003
2002
2003
2002
Net crude oil, condensate and gas liquids produced - barrels a day       90,529     82,539     83,452     76,370  
     Continuing operations       90,529     81,559     83,452     75,213  
          Crude oil and condensate    
               United States       6,617     2,997     4,374     3,837  
               Canada - light       1,002     1,987     1,419     2,150  
                      - heavy       10,911     9,453     9,962     9,484  
                      - offshore       28,908     29,278     28,534     24,037  
                      - synthetic       10,124     12,329     10,483     11,362  
               United Kingdom       11,703     19,474     14,513     18,180  
               Ecuador       8,793     4,445     5,172     4,544  
               Malaysia       10,665         7,301      
          Natural gas liquids    
               United States       136     224     152     291  
               Canada       1,471     1,242     1,369     1,206  
               United Kingdom       199     130     173     122  
     Discontinued operations           980         1,157  

 

Net crude oil, condensate and gas liquids sold - barrels a day

      92,523     83,217     83,255     76,073  
     Continuing operations       92,523     82,237     83,255     74,916  
          Crude oil and condensate    
               United States       6,617     2,997     4,374     3,837  
               Canada - light       1,002     1,987     1,419     2,150  
                      - heavy       10,911     9,453     9,962     9,484  
                      - offshore       27,334     32,976     28,542     23,935  
                      - synthetic       10,124     12,329     10,483     11,362  
               United Kingdom       14,154     17,828     14,591     18,209  
               Ecuador       7,952     2,955     4,997     4,293  
               Malaysia       12,740         7,235      
          Natural gas liquids    
               United States       136     224     152     291  
               Canada       1,471     1,242     1,369     1,206  
               United Kingdom       82     246     131     149  
     Discontinued operations           980         1,157  

 

Net natural gas sold - thousands of cubic feet a day

      199,402     254,730     215,334     296,931  
     Continuing operations       199,402     251,380     215,334     292,892  
          United States       82,464     73,840     82,281     88,067  
          Canada       104,166     168,575     123,489     197,852  
          United Kingdom       12,772     8,965     9,564     6,973  
     Discontinued operations           3,350         4,039  

 

Total hydrocarbons produced - equivalent barrels a day*

      123,763     124,994     119,341     125,859  

 

Total hydrocarbons sold - equivalent barrels a day*

      125,757     125,672     119,144     125,562  


*Natural gas converted on an energy equivalent basis of 6:1.

12





MURPHY OIL CORPORATION
STATISTICAL SUMMARY (Continued)



Three Months Ended
December 31,

Twelve Months Ended
December 31,

2003
2002
2003
2002
Weighted average sales prices                    
      Crude oil and condensate - dollars a barrel (1)    
           United States     $ 23.88 (3)   26.40     24.22 (3)   24.25  
           Canada (2) - light       28.75     24.97     27.39     22.60  
                       - heavy       11.51 (3)   16.57     12.34 (3)   16.82  
                       - offshore       28.29 (3)   27.08     27.08 (3)   25.36  
                       - synthetic       23.86 (3)   27.13     24.97 (3)   25.64  
            United Kingdom       30.06     26.90     29.59     24.39  
            Ecuador       22.36     20.99     22.99     19.64  
            Malaysia       31.64         29.42      
      Natural gas liquids - dollars a barrel (1)    
           United States     $ 24.21     20.45     23.42     17.13  
           Canada (2)       25.37     19.78     24.53     16.35  
           United Kingdom       23.41     20.95     22.49     18.28  
       Natural gas - dollars a thousand cubic feet    
            United States (1)     $ 4.73 (3)   4.27     5.29 (3)   3.37  
            Canada (2)       4.11 (3)   3.49     4.52 (3)   2.74  
            United Kingdom (2)       4.28     3.05     3.50     2.76  
                             
Refinery inputs - barrels a day       147,184     158,675     129,395     154,842  
     North America       109,024     121,095     93,851     118,564  
     United Kingdom       38,160     37,580     35,544     36,278  
                             
Petroleum products sold - barrels a day       301,053     222,958     264,928     210,631  
     North America       264,808     187,470     229,876     176,427  
          Gasoline       186,137     120,997     162,911     112,281  
          Kerosine       3,840     6,386     4,388     5,818  
          Diesel and home heating oils       56,870     36,931     43,373     35,995  
          Residuals       12,148     15,810     10,972     13,759  
          Asphalt, LPG and other       5,813     7,346     8,232     8,574  
      United Kingdom       36,245     35,488     35,052     34,204  
          Gasoline       12,761     12,469     12,101     12,058  
          Kerosine       2,949     2,985     2,526     2,685  
          Diesel and home heating oils       12,769     15,289     13,506     14,574  
          Residuals       3,907     3,685     3,816     3,127  
          LPG and other       3,859     1,060     3,103     1,760  

(1) Includes intracompany transfers at market prices.

(2) U.S. dollar equivalent.

(3) Includes the effect of the Company’s 2003 hedging program.


13