News Release
View printer-friendly version << Back
Murphy Oil Corporation Announces Second Quarter 2017 Financial and Operating Results

EL DORADO, Ark.--(BUSINESS WIRE)--Aug. 2, 2017-- Murphy Oil Corporation (NYSE: MUR) today announced its financial and operating results for the second quarter ended June 30, 2017, including a net loss from continuing operations of $17 million, or $0.10 per diluted share.

Operating and financial highlights for the second quarter 2017 include:

  • Produced volumes of 163 Mboepd, on track to achieve full year production guidance
  • Invested $201 million on capital expenditures, in line with $890 million annual capital program
  • Achieved decade-low lease operating expense of $7.63 per boe
  • Completed Murphy record well in the Kaybob Duvernay achieving an IP30 rate approaching 1,800 boepd
  • Committed to increase Tupper Montney natural gas volumes by 200 MMcfd by 2020 through additional firm transport capacity on TransCanada Corporation’s pipeline system
  • Executed pacesetter wells in the Eagle Ford Shale, drilling two wells averaging 4.5 days
  • Drilled discovery well in Vietnam Block 11-2/11 in the Nam Con Son Basin and signed an application for Block 15-2 in the Cuu Long Basin

SECOND QUARTER 2017 FINANCIAL RESULTS

Murphy recorded a net loss from continuing operations of $17 million, or $0.10 per diluted share, for the second quarter 2017. The company reported an adjusted loss, which excludes both the results of discontinued operations and certain other items that affect comparability of results between periods, of $19 million, or $0.11 per diluted share. The most significant items affecting the adjusted loss were a U.S. tax benefit of $21 million related to investments in foreign exploration areas and an after-tax gain of $15 million for mark-to-market of open crude oil hedge contracts. These were essentially offset by a $31 million non-cash foreign exchange loss due to the weakening U.S. dollar compared to the Canadian dollar and a $6 million deferred tax expense on undistributed foreign earnings. Details for second quarter results can be found in the attached schedules.

Earnings before interest, taxes, depreciation and amortization (EBITDA) from continuing operations totaled $258 million, or $17.71 per barrel of oil equivalent (boe) sold. Earnings before interest, taxes, depreciation, amortization and exploration expenses (EBITDAX) totaled $278 million, or $19.10 per boe sold. Production in the second quarter 2017 averaged 163 thousand barrels of oil equivalent per day (Mboepd).

“We continue to successfully execute on our 2017 plan. We have stabilized production levels and maintained high uptime performance across all our operated assets while employing data analytics to drive down unit operating costs to their lowest levels in a decade. We drilled a record setting well in the Kaybob Duvernay while successfully progressing the delineation of the asset, drilled a discovery well offshore Vietnam in Block 11-2/11, and maintained our healthy balance sheet,” stated Roger W. Jenkins, President and Chief Executive Officer.

FINANCIAL POSITION

As of June 30, 2017, the company had $2.8 billion of outstanding fixed rate notes and $1.1 billion in cash and liquid invested securities. The long term, fixed-rate notes, excluding the current maturity, have a weighted average maturity of 9.6 years and a weighted average coupon of 5.6 percent. Following the December 2017 bond maturity of $550 million, Murphy will not have any debt maturities until 2022. There were no borrowings on the senior credit facility at quarter end. Over the first half of 2017, Murphy has improved its cash position while executing capital expenditures as planned and paying dividends to shareholders. Total cash and liquid invested securities increased by approximately $114 million from year end 2016.

REGIONAL OPERATIONS SUMMARY

North American Onshore

The North American onshore business produced over 86 Mboepd in the second quarter, with 51 percent liquids. Second quarter 2017 operating expenses were $6.53 per boe, a 16 percent decrease from second quarter 2016.

Eagle Ford Shale – Production in the quarter averaged 46 Mboepd, with 87 percent liquids. During the quarter, the company brought online 19 wells, of which 12 were in the Tilden area. The company continued to test the play’s multi-stacked potential with 16 Lower Eagle Ford Shale wells, one Upper Eagle Ford Shale well, and two Austin Chalk wells.

During the quarter the company brought 11 wells online employing a new slick water completion style, with tighter cluster spacing, higher sand concentrations, and finer mesh sand. Of the 11 wells, eight outperformed their pre-drill initial production estimate for the first 30 days (IP30) by over 30 percent. In response to the improved results, the company will continue using this completion technique more widely across the field with the expectation of achieving higher production that should lead to additional resource recovery over the long-term.

The two Austin Chalk wells were both drilled in the Karnes area. One well was drilled in the conventional Austin Chalk landing zone while the other was drilled in a higher landing zone. The well that was drilled in the higher landing zone outperformed pre-drill estimates by over 45 percent, as compared to the other well that utilized the conventional landing zone and performed in line with pre-drill expectations. These early results are encouraging as they validate our Austin Chalk well count.

For the second half of 2017, the company expects to bring 46 wells online, of which 24 will be in the third quarter, all in the prolific Karnes and Catarina areas. This will bring the number of online wells to 78 in 2017, as compared to the previously guided 72, with full year production averaging nearly 50 Mboepd. As a result of accelerating the completion schedule, the six additional wells are planned to come online late in the fourth quarter.

Tupper Montney – Natural gas production in the quarter averaged 204 million cubic feet per day (MMcfd) despite a planned seven-day processing plant turnaround. There were five wells brought online during the second quarter, three in the Upper Montney and two in the Middle Montney. Strong production results from these wells are yielding estimated recoveries on trend with an 18 billion cubic feet (Bcf) per well type curve, as compared to the previously projected recovery range of 10 to 14 Bcf per well. The robust well performance continues to support the company’s new well designs of longer laterals that are approaching 10,000 feet, with completion trials that test tighter stage spacing and various sand concentrations. Although a majority of the company’s development has been in the Lower Montney, it is evident that there is significant development potential in multi-stacked pay across the play.

Murphy plans to increase Tupper Montney natural gas production by executing on a “drill-to-fill” strategy for current plant capacity. The company is pursuing additional natural gas processing capacity, including 20 MMcfd that will be available late in the fourth quarter 2017, as well as 60 MMcfd that will be available in the third quarter 2019. In addition to the planned increased production associated with natural gas processing plant capacity, the company has committed to a long-term volume expansion with the TransCanada Pipeline system for an additional 200 MMcfd capacity available in late 2020. To facilitate this expansion, the company has executed a Front-End Engineering and Design (FEED) contract with Enbridge Inc. for additional processing capacity. The sanction of the project is planned to occur in the first quarter of 2018. The new pipeline commitment and FEED work for additional processing is the first step towards a long-term plan to increase production and bring value forward in this low-cost, long-life asset.

Kaybob Duvernay – Production in the quarter averaged over 3,500 barrels of oil equivalent per day (boepd), a 24 percent increase from first quarter 2017, with 58 percent liquids. During the second quarter, the 04-32 two well pad in the oil window was brought online with an average pad IP30 over 1,300 boepd and 75 percent liquids. One well reached peak production of over 2,000 boepd and recorded an IP30 approaching 1,800 boepd. Early in the third quarter, three wells were brought online at the 11-18 pad that are delineating the transition between the oil and condensate windows. These wells had a cumulative peak production rate upwards of 3,000 boepd. The company will continue to modify completion designs and test well placement, lateral length, frac design, and flow-back strategy.

For the remainder of 2017, the company expects to drill nine wells and bring online two wells. The two online wells will test the condensate window as part of the ongoing appraisal and de-risking of the play. This will bring the full year wells drilled to 16 and wells online to ten. The current well results, along with learnings from the play and low royalty rates, continue to point to long-term value creation and production growth in this low-cost entry asset.

Offshore

The offshore business produced 77 Mboepd for the second quarter, with 71 percent liquids.

Malaysia– Production in the quarter averaged 54 Mboepd, with 63 percent liquids. Block K and Sarawak averaged 34 thousand barrels of liquids per day, while Sarawak natural gas production averaged 113 MMcfd. Sarawak oil cumulative production has now exceeded 100 million barrels of gross oil since the first field came online in 2003.

North America Production in the quarter for the Gulf of Mexico and East Coast Canada averaged 22 Mboepd, with 91 percent liquids. This is despite the Gulf of Mexico non-operated Kodiak well suffering a mechanical failure of a tubing string component late in the quarter. The well requires a rig repair, which is scheduled for the fourth quarter. Prior to the mechanical failure, the well was producing near 3,500 boepd net.

Vietnam Exploration – Murphy successfully drilled an oil discovery at the CT-1X well in Block 11-2/11 in the Nam Con Son Basin. Following this discovery, the second exploration well in the area was delayed in order to plan for a location to further test the interval discovered in the CT-1X well. The second well in the plan, the CM-1X well, will be drilled later in the third quarter.

In the Cuu Long Basin, Murphy is working with the operator on the Block 15-1/05 LDV discovery for a sanction in early 2018, as well as planning the next exploration well. The company also signed an application to operate the adjacent 15-2 block, where we plan to ultimately test a feature similar to the company’s successful LDV project nearby the adjoining block.

PRODUCTION AND CAPITAL EXPENDITURE GUIDANCE

Production for the third quarter 2017 is estimated in the range of 156 to 158 Mboepd. Third quarter guidance is below second quarter production due to pre-planned downtime work at our Sarawak oil and natural gas fields and the non-operated Terra Nova field, as well as the previously described loss of the non-operated Kodiak well in the Gulf of Mexico. There is also planned downtime at the Keyera processing plant in the Kaybob Duvernay. The temporary production loss of approximately 10,000 boepd in these four areas is partially offset by increased approximate production levels of 1,300 boepd offshore and 2,700 boepd at North American Onshore assets. The company is tightening estimated full year 2017 production guidance to be in the range of 163 to 167 Mboepd. The maintained guidance range is supported by the North American Onshore assets which are growing over 15 percent from fourth quarter 2016 to fourth quarter 2017, adjusted for divestitures. Full year capital expenditure guidance is being maintained at $890 million. Details for production and guidance can be found in the attached schedules.

“Our high-margin offshore assets continue to provide valuable cash flow which is being used to grow our short-cycle North American Onshore portfolio. Our financial discipline is paying off as we have a healthy balance sheet with appropriate leverage, allowing us to weather the continued commodity price volatility. Our 2017 plan is delivering value by paying a competitive dividend yield, providing upside optionality through enhancing our exploration portfolio and growing onshore production,” Jenkins added.

CONFERENCE CALL AND WEBCAST SCHEDULED FOR AUGUST 3, 2017

Murphy will host a conference call to discuss second quarter 2017 financial and operating results on Thursday, August 3, 2017, at 11:00 a.m. EDT. The call can be accessed either via the Internet through the Investor Relations section of Murphy Oil’s website at http://ir.murphyoilcorp.com or via the telephone by dialing 1-877-723-9521. The telephone reservation number for the call is 6836831. Replays of the call will be available through the same address on the company’s website and a recording of the call will be available through August 17, 2017 by calling 1-888-203-1112 and referencing reservation number 6836831. A replay of the conference call will also be available on the Murphy website at http://ir.murphyoilcorp.com.

FINANCIAL DATA

Summary financial data, operating statistics and a summary balance sheet for the second quarter 2017 with comparisons to the same period from the previous year are contained in the following schedules. Additionally, a schedule indicating the impacts of items affecting comparability of results between periods and schedules comparing EBITDA and EBITDAX between periods are included with these schedules as well as guidance for the third quarter.

ABOUT MURPHY OIL CORPORATION

Murphy Oil Corporation is a global independent oil and natural gas exploration and production company. The company’s diverse resource base includes offshore production in Southeast Asia, Canada and Gulf of Mexico, as well as North America onshore plays in the Eagle Ford Shale, Kaybob Duvernay and Montney. Additional information can be found on the company’s website at http://www.murphyoilcorp.com.

FORWARD-LOOKING STATEMENTS

This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are generally identified through the inclusion of words such as “aim”, “anticipate”, “believe”, “drive”, “estimate”, “expect”, “expressed confidence”, “forecast”, “future”, “goal”, “guidance”, “intend”, “may”, “objective”, “outlook”, “plan”, “position”, “potential”, “project”, “seek”, “should”, “strategy”, “target”, “will” or variations of such words and other similar expressions. These statements, which express management’s current views concerning future events or results, are subject to inherent risks and uncertainties. Factors that could cause one or more of these future events or results not to occur as implied by any forward-looking statement include, but are not limited to, increased volatility or deterioration in the level of crude oil and natural gas prices, deterioration in the success rate of our exploration programs or in our ability to maintain production rates and replace reserves, reduced customer demand for our products due to environmental, regulatory, technological or other reasons, adverse foreign exchange movements, political and regulatory instability in the markets where we do business, natural hazards impacting our operations, any other deterioration in our business, markets or prospects, any failure to obtain necessary regulatory approvals, any inability to service or refinance our outstanding debt or to access debt markets at acceptable prices, and adverse developments in the U.S. or global capital markets, credit markets or economies in general. For further discussion of factors that could cause one or more of these future events or results not to occur as implied by any forward-looking statement, see “Risk Factors” in our most recent Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (SEC) and any subsequent Quarterly Report on Form 10-Q or Current Report on Form 8-K that we file, available from the SEC’s website and from Murphy Oil Corporation’s website at http://ir.murphyoilcorp.com. Murphy Oil Corporation undertakes no duty to publicly update or revise any forward-looking statements.

NON-GAAP FINANCIAL MEASURES

This news release contains certain non-GAAP financial measures that management believes are good tools for internal use and the investment community in evaluating Murphy Oil Corporation’s overall financial performance. These non-GAAP financial measures are broadly used to value and compare companies in the crude oil and natural gas industry, although not all companies define these measures in the same way. In addition, these non-GAAP financial measures are not a substitute for financial measures prepared in accordance with GAAP, and should therefore be considered only as supplemental to such GAAP financial measures. Please see the attached schedules for reconciliations of the differences between the non-GAAP financial measures used in this news release and the most directly comparable GAAP financial measures.

RESERVE REPORTING TO THE SECURITIES EXCHANGE COMMISSION

The SEC requires oil and natural gas companies, in their filings with the SEC, to disclose proved reserves that a company has demonstrated by actual production or conclusive formation tests to be economically and legally producible under existing economic and operating conditions. We may use certain terms in this news release, such as “resource”, “gross resource”, “recoverable resource”, “net risked PMEAN resource”, “recoverable oil”, “resource base”, “EUR” or “estimated ultimate recovery” and similar terms that the SEC’s rules prohibit us from including in filings with the SEC. The SEC permits the optional disclosure of probable and possible reserves; however, we have not disclosed the company’s probable and possible reserves in our filings with the SEC. Investors are urged to consider closely the disclosures and risk factors in our most recent Annual Report on Form 10-K filed with the SEC and any subsequent Quarterly Report on Form 10-Q or Current Report on Form 8-K that we file, available from the SEC’s website and from Murphy Oil Corporation’s website at http://ir.murphyoilcorp.com.

 

MURPHY OIL CORPORATION

SUMMARIZED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(Thousands of dollars, except per share amounts)

 
          Three Months Ended     Six Months Ended
          June 30,     June 30,
          2017     2016     2017     2016
                               
Revenues                              
Sales and other operating revenues         $ 509,613       411,217       1,054,271       840,311  
Gain (loss) on sale of assets           (1,334 )     3,809       130,648       3,831  
Interest and other income (loss)           (33,782 )     22,436       (45,803 )     23,615  
Total revenues           474,497       437,462       1,139,116       867,757  
                               
Costs and expenses                              
Lease operating expenses           111,179       156,530       233,321       315,633  
Severance and ad valorem taxes           10,742       13,439       21,955       26,076  
Exploration expenses           20,201       37,128       48,864       64,044  
Selling and general expenses           57,332       67,113       111,587       140,620  
Depreciation, depletion and amortization           234,992       255,239       471,146       541,388  
Accretion of asset retirement obligations           10,428       12,346       20,984       24,471  
Impairment of assets                             95,088  
Interest expense           46,261       35,058       91,951       67,119  
Interest capitalized           (1,116 )     (608 )     (2,209 )     (2,449 )
Other expense (benefit)           6,377       (7,516 )     8,534       (7,932 )
Total costs and expenses           496,396       568,729       1,006,133       1,264,058  
                               
Income (loss) from continuing operations before income taxes           (21,899 )     (131,267 )     132,983       (396,301 )
Income tax expense (benefit)           (4,545 )     (134,172 )     92,842       (199,721 )
Income (loss) from continuing operations           (17,354 )     2,905       40,141       (196,580 )
Income (loss) from discontinued operations, net of income taxes           (217 )     25       752       708  
                               
NET INCOME (LOSS)         $ (17,571 )     2,930       40,893       (195,872 )
                               
INCOME (LOSS) PER COMMON SHARE – BASIC                              
Continuing operations         $ (0.10 )     0.02       0.23       (1.14 )
Discontinued operations           -             0.01        
Net income (loss)         $ (0.10 )     0.02       0.24       (1.14 )
                               
INCOME (LOSS) PER COMMON SHARE – DILUTED                              
Continuing operations         $ (0.10 )     0.02       0.23       (1.14 )
Discontinued operations           -             0.01        
Net income (loss)         $ (0.10 )     0.02       0.24       (1.14 )
                               
Cash dividends per Common share           0.25       0.35       0.50       0.70  
                               
Average Common shares outstanding (thousands)                              
Basic           172,558       172,197       172,482       172,150  
Diluted           172,558       172,800       173,017       172,150  
 
 

MURPHY OIL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(Thousands of dollars)

 
          Three Months Ended     Six Months Ended  
          June 30,     June 30,  
          2017     2016     2017     2016  
Operating Activities                                
Net income (loss)         $ (17,571 )     2,930       40,893       (195,872 )  

Adjustments to reconcile net loss to net cash provided by continuing

 operations activities:

                               
Income from discontinued operations           217       (25 )     (752 )     (708 )  
Depreciation, depletion and amortization           234,992       255,239       471,146       541,388    
Impairment of assets                             95,088    
Amortization of deferred major repair costs                 1,796             3,798    
Dry hole costs           (1,000 )     14,339       1,904       14,270    
Amortization of undeveloped leases           10,349       14,950       20,306       25,419    
Accretion of asset retirement obligations           10,428       12,346       20,984       24,471    
Deferred income tax expense (benefit)           (25,403 )     (230,518 )     33,130       (316,201 )  
Pretax (gains) losses from disposition of assets           1,334       (3,809 )     (130,648 )     (3,831 )  
Net (increase) decrease in noncash operating working capital           (837 )     17,554       42,581       (86,793 )

1

Other operating activities, net           73,440       (14,736 )     91,918       12,349    
Net cash provided by continuing operations activities           285,949       70,066       591,462       113,378    
                                 
Investing Activities                                
Property additions and dry hole costs           (220,023 )     (394,558 )     (431,654 )     (604,587 )  
Proceeds from sales of property, plant and equipment           206       1,153,292       64,303       1,153,325    
Purchases of investment securities2                 (601,941 )     (212,661 )     (651,218 )  
Proceeds from maturity of investment securities2           170,983       614,395       284,193       701,378    
Other investing activities, net                 14,018             (7,640 )  
Net cash (required) provided by investing activities           (48,834 )     785,206       (295,819 )     591,258    
                                 
Financing Activities                                
Repayments of debt                 (971,000 )           (600,000 )  
Capital lease obligation payments           (2,323 )     (2,482 )     (11,983 )     (5,172 )  
Withholding tax on stock-based incentive awards           (1,273 )     (86 )     (7,081 )     (1,138 )  
Cash dividends paid           (43,142 )     (60,268 )     (86,278 )     (120,535 )  
Net cash required by financing activities           (46,738 )     (1,033,836 )     (105,342 )     (726,845 )  
                                 
Cash Flows from Discontinued Operations                                
Operating activities                 2,873             5,185    
Changes in cash included in current assets held for sale                 (2,873 )           (5,185 )  
Net change in cash and cash equivalents of discontinued operations                                
Effect of exchange rate changes on cash and cash equivalents           (7,743 )     22,984       (4,611 )     6,509    
Net increase in cash and cash equivalents           182,634       (155,580 )     185,690       (15,700 )  
Cash and cash equivalents at beginning of period           875,853       423,063       872,797       283,183    
Cash and cash equivalents at end of period         $ 1,058,487       267,483       1,058,487       267,483    
 
1   2016 balance includes payments for deepwater rig contract exit of $261.8 million.
2   Investments are Canadian government securities with maturities greater than 90 days at the date of acquisition.
 
 

MURPHY OIL CORPORATION

SCHEDULE OF ADJUSTED LOSS

(Unaudited)

(Millions of dollars, except per share amounts)

 
          Three Months Ended     Six Months Ended
          June 30,     June 30,
          2017     2016     2017     2016
Net income (loss)         $ (17.6 )     2.9       40.9       (195.9 )
Discontinued operations loss (income)           0.2             (0.8 )     (0.7 )
Income (loss) from continuing operations           (17.4 )     2.9       40.1       (196.6 )
Adjustments:                              
Mark-to-market (gain) loss on crude oil derivative contracts           (14.7 )     38.6       (40.7 )     51.9  
Foreign exchange losses (gains)           31.1       (19.5 )     42.7       (21.3 )
Gain on sale of assets                 (51.9 )     (96.0 )     (47.9 )
Deferred tax on undistributed foreign earnings           5.8             60.4        
Income tax benefits associated with Montney midstream divestiture                 (20.9 )           (20.9 )
Tax benefits on investments in foreign areas           (21.1 )     (9.4 )     (32.9 )     (9.4 )
Oil Insurance Limited dividends           (2.8 )     (2.2 )     (2.8 )     (2.2 )
Impairments of assets                             68.9  
Restructuring charges                             6.2  
Total adjustments after taxes           (1.7 )     (65.3 )     (69.3 )     25.3  
Adjusted loss           (19.1 )     (62.4 )     (29.2 )     (171.3 )
                               
Adjusted loss per diluted share         $ (0.11 )     (0.36 )     (0.17 )     (1.00 )
 

Non-GAAP Financial Measures

Presented above is a reconciliation of Net income (loss) to Adjusted loss. Adjusted loss excludes certain items that management believes affect the comparability of results between periods. Management believes this is important information to provide because it is used by management to evaluate the Company's operational performance and trends between periods and relative to its industry competitors. Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company's financial results. Adjusted loss is a non-GAAP financial measure and should not be considered a substitute for Net income (loss) as determined in accordance with accounting principles generally accepted in the United States of America.

Note: Amounts shown above as reconciling items between Net income (loss) and Adjusted loss are presented net of applicable income taxes based on the statutory rate applicable by jurisdiction. The 2017 pretax and income tax impacts for adjustments shown above are as follows by area of operations.

 
          Three Months Ended     Six Months Ended
          June 30, 2017     June 30, 2017
          Pretax     Tax     Net     Pretax     Tax     Net
Exploration & Production:                                        
United States         (22.6 )     7.9       (14.7 )     (62.6 )     21.9       (40.7 )
Canada                           (132.4 )     36.4       (96.0 )
Other International               (21.1 )     (21.1 )           (32.9 )     (32.9 )
Total E&P         (22.6 )     (13.2 )     (35.8 )     (195.0 )     25.4       (169.6 )
Corporate:         31.1       3.0       34.1       44.5       55.8       100.3  
Total adjustments         8.5       (10.2 )     (1.7 )     (150.5 )     81.2       (69.3 )
 

Income taxes are presented based on the estimated statutory tax effect each adjustment item had on taxes in the applicable tax jurisdiction.

 

MURPHY OIL CORPORATION

SCHEDULE OF EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION

AND AMORTIZATION (EBITDA)

(Unaudited)

(Millions of dollars, except per barrel of oil equivalents sold)

 
          Three Months Ended     Six Months Ended
          June 30,     June 30,
          2017     2016     2017     2016
Income (loss) from continuing operations         $ (17.4)     2.9     40.1     (196.6)
Income tax expense (benefit)           (4.6)     (134.2)     92.9     (199.7)
Interest expense           46.3     35.1     92.0     67.1
Interest capitalized           (1.1)     (0.6)     (2.2)     (2.4)
Depreciation, depletion and amortization expense           235.0     255.2     471.1     541.4
Impairments of long-lived assets                       95.1

Earnings before interest, taxes, depreciation and

  amortization (EBITDA)

        $ 258.2     158.4     693.9     304.9
                               
Total barrels of oil equivalents sold (thousands of barrels)           14,578.5     15,198.9     29,335.9     32,744.5
                               
EBITDA per barrel of oil equivalents sold         $ 17.71     10.42     23.65     9.31
 

Non-GAAP Financial Measures

Presented above is a reconciliation of Income (loss) from continuing operations to Earnings before interest, taxes, depreciation and amortization (EBITDA). Management believes EBITDA is important information to provide because it is used by management to evaluate the Company's operational performance and trends between periods and relative to its industry competitors. Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company's financial results. EBITDA is a non-GAAP financial measure and should not be considered a substitute for Net income (loss) or Cash provided by operating activities as determined in accordance with accounting principles generally accepted in the United States of America.

EBITDA for the six months ended June 30, 2017 included $132.4 million pre-tax gain on sale of Seal properties in Canada in January 2017.

EBITDA for the three months and six months periods ended June 30, 2017 included unrealized foreign exchange losses on intercompany loans of $31.7 million and $43.7 million, respectively.

 

MURPHY OIL CORPORATION

SCHEDULE OF EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION,

AMORTIZATION AND EXPLORATION (EBITDAX)

(Unaudited)

(Millions of dollars, except per barrel of oil equivalents sold)

 
          Three Months Ended     Six Months Ended
          June 30,     June 30,
          2017     2016     2017     2016
Income (loss) from continuing operations         $ (17.4 )     2.9       40.1       (196.6 )
Income tax expense (benefit)           (4.6 )     (134.2 )     92.9       (199.7 )
Interest expense           46.3       35.1       92.0       67.1  
Interest capitalized           (1.1 )     (0.6 )     (2.2 )     (2.4 )
Depreciation, depletion and amortization expense           235.0       255.2       471.1       541.4  
Exploration expenses           20.2       37.1       48.8       64.0  
Impairment of long-lived assets                             95.1  

Earnings before interest, taxes, depreciation, amortization

  and exploration expenses (EBITDAX)

        $ 278.4       195.5       742.7       368.9  
                               
Total barrels of oil equivalents sold (thousands of barrels)           14,578.5       15,198.9       29,335.9       32,744.5  
                               
EBITDAX per barrel of oil equivalents sold         $ 19.10       12.86       25.32       11.27  
 

Non-GAAP Financial Measures

Presented above is a reconciliation of Income (loss) from continuing operations to Earnings before interest, taxes, depreciation, amortization and exploration (EBITDAX). Management believes EBITDAX is important information to provide because it is used by management to evaluate the Company's operational performance and trends between periods and relative to its industry competitors. Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company's financial results. EBITDAX is a non-GAAP financial measure and should not be considered a substitute for Net income (loss) or Cash provided by operating activities as determined in accordance with accounting principles generally accepted in the United States of America.

EBITDAX for the six months ended June 30, 2017 included $132.4 million pre-tax gain on sale of Seal properties in Canada in January 2017.

EBITDAX for the three months and six months periods ended June 30, 2017 included unrealized foreign exchange losses on intercompany loans of $31.7 million and $43.7 million, respectively.

 

MURPHY OIL CORPORATION

FUNCTIONAL RESULTS OF OPERATIONS (Unaudited)

(Millions of dollars)

 
 
         

Three Months Ended

June 30, 2017

     

Three Months Ended

June 30, 2016

          Revenues      

Income

(Loss)

      Revenues      

Income

(Loss)

Exploration and production                                    
United States         $ 239.5         8.0         143.6         (65.7 )
Canada           88.2         5.2         77.4         55.3  
Malaysia           176.5         47.7         190.5         47.7  
Other                   7.2         (0.1 )       (5.1 )
Total exploration and production           504.2         68.1         411.4         32.2  
Corporate and other           (29.7 )       (85.5 )       26.1         (29.3 )
Revenue/income from continuing operations           474.5         (17.4 )       437.5         2.9  
Discontinued operations, net of tax                   (0.2 )                
Total revenues/net income (loss)         $ 474.5         (17.6 )       437.5         2.9  
 
 
 
         

Six Months Ended

June 30, 2017

     

Six Months Ended

June 30, 2016

            Revenues      

Income

(Loss)

      Revenues      

Income

(Loss)

Exploration and production                                    
United States         $ 500.8         31.0         318.3         (131.4 )
Canada           306.1         105.8         183.5         (31.9 )
Malaysia           373.9         106.3         338.8         70.1  
Other                   0.1                 (31.2 )
Total exploration and production           1,180.8         243.2         840.6         (124.4 )
Corporate and other           (41.7 )       (203.1 )       27.2         (72.2 )
Revenue/income from continuing operations           1,139.1         40.1         867.8         (196.6 )
Discontinued operations, net of tax                   0.8                 0.7  
Total revenues/net income (loss)         $ 1,139.1         40.9         867.8         (195.9 )
 
 

MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (Unaudited)

THREE MONTHS ENDED JUNE 30, 2017 AND 2016

 
                  Canada      
            United     Conven-     Syn-                  
(Millions of dollars)           States     tional     thetic     Malaysia     Other     Total
Three Months Ended June 30, 2017                                          
Oil and gas sales and other revenues         $ 239.5       88.2             176.5           504.2  
Lease operating expenses           44.3       25.5             41.4           111.2  
Severance and ad valorem taxes           10.4       0.3                       10.7  
Depreciation, depletion and amortization           135.5       46.0             48.3     1.0       230.8  
Accretion of asset retirement obligations           4.2       1.9             4.3           10.4  
Exploration expenses                                          
Dry holes           (1.0 )                           (1.0 )
Geological and geophysical           0.6                       0.1       0.7  
Other           2.0       0.1                 8.1       10.2  
            1.6       0.1                 8.2       9.9  
Undeveloped lease amortization           10.2       0.1                       10.3  
Total exploration expenses           11.8       0.2                 8.2       20.2  
Selling and general expenses           16.6       7.0             3.3     5.0       31.9  
Other expenses           3.6                   2.8           6.4  
Results of operations before taxes           13.1       7.3             76.4     (14.2 )     82.6  
Income tax provisions (benefits)           5.1       2.1             28.7     (21.4 )     14.5  

Results of operations (excluding

  corporate overhead and interest)

        $ 8.0       5.2             47.7     7.2       68.1  
                                           
Three Months Ended June 30, 2016                                          
Oil and gas sales and other revenues         $ 143.6       61.6       15.8       190.5     (0.1 )     411.4  
Lease operating expenses           54.5       25.0       31.8       45.2           156.5  
Severance and ad valorem taxes           11.0       1.1       1.3                 13.4  
Depreciation, depletion and amortization           146.6       45.9       3.1       54.0     1.6       251.2  
Accretion of asset retirement obligations           4.3       2.8       1.2       4.0           12.3  
Exploration expenses                                          
Dry holes           (0.8 )                 4.5     10.7       14.4  
Geological and geophysical           0.3                   0.2           0.5  
Other           1.0       0.1                 6.2       7.3  
            0.5       0.1             4.7     16.9       22.2  
Undeveloped lease amortization           13.7       1.0                 0.2       14.9  
Total exploration expenses           14.2       1.1             4.7     17.1       37.1  
Selling and general expenses           12.7       8.1       0.2       5.0     9.1       35.1  
Other expenses (benefits)           (0.1 )     1.6             0.9     (9.9 )     (7.5 )
Results of operations before taxes           (99.6 )     (24.0 )     (21.8 )     76.7     (18.0 )     (86.7 )
Income tax provisions (benefits)           (33.9 )     (27.4 )     (73.7 )     29.0     (12.9 )     (118.9 )

Results of operations (excluding

  corporate overhead and interest)

        $ (65.7 )     3.4       51.9       47.7     (5.1 )     32.2  
 
 

MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (Unaudited)

SIX MONTHS ENDED JUNE 30, 2017 AND 2016

 
                  Canada      
            United     Conven-     Syn-                  
(Millions of dollars)           States     tional     thetic     Malaysia     Other     Total
Six Months Ended June 30, 2017                                          
Oil and gas sales and other revenues         $ 500.8       306.1             373.9           1,180.8  
Lease operating expenses           92.2       48.1             93.0           233.3  
Severance and ad valorem taxes           21.1       0.9                       22.0  
Depreciation, depletion and amortization           273.8       90.5             96.2     1.9       462.4  
Accretion of asset retirement obligations           8.4       3.9             8.7           21.0  
Exploration expenses                                          
Dry holes           (1.3 )                 3.2           1.9  
Geological and geophysical           0.9       0.1                 4.6       5.6  
Other           4.0       0.1                 17.0       21.1  
            3.6       0.2             3.2     21.6       28.6  
Undeveloped lease amortization           19.0       1.3                       20.3  
Total exploration expenses           22.6       1.5             3.2     21.6       48.9  
Selling and general expenses           32.2       14.2             5.7     9.9       62.0  
Other expenses           0.7                   7.8           8.5  
Results of operations before taxes           49.8       147.0             159.3     (33.4 )     322.7  
Income tax provisions (benefits)           18.8       41.2             53.0     (33.5 )     79.5  

Results of operations (excluding

  corporate overhead and interest)

        $ 31.0       105.8             106.3     0.1       243.2  
                                           
Six Months Ended June 30, 2016                                          
Oil and gas sales and other revenues         $ 318.3       119.2       64.3       338.8           840.6  
Lease operating expenses           110.0       42.7       69.8       93.1           315.6  
Severance and ad valorem taxes           21.4       2.2       2.5                 26.1  
Depreciation, depletion and amortization           315.3       90.8       16.5       108.1     3.0       533.7  
Accretion of asset retirement obligations           8.6       5.4       2.4       8.1           24.5  
Impairment of assets                 95.1                       95.1  
Exploration expenses                                          
Dry holes           (0.5 )                 4.1     10.7       14.3  
Geological and geophysical           0.6       2.9             0.5     4.3       8.3  
Other           2.1       0.4                 13.5       16.0  
            2.2       3.3             4.6     28.5       38.6  
Undeveloped lease amortization           22.7       2.3                 0.4       25.4  
Total exploration expenses           24.9       5.6             4.6     28.9       64.0  
Selling and general expenses           35.2       15.7       0.5       8.4     19.2       79.0  
Other expenses (benefits)           0.1                   0.9     (8.9 )     (7.9 )
Results of operations before taxes           (197.2 )     (138.3 )     (27.4 )     115.6     (42.2 )     (289.5 )
Income tax provisions (benefits)           (65.8 )     (58.5 )     (75.3 )     45.5     (11.0 )     (165.1 )

Results of operations (excluding

  corporate overhead and interest)

        $ (131.4 )     (79.8 )     47.9       70.1     (31.2 )     (124.4 )
 
 

MURPHY OIL CORPORATION

PRODUCTION-RELATED EXPENSES

(Dollars per barrel of oil equivalents sold)

 
          Three Months Ended     Six Months Ended
          June 30,     June 30,
          2017     2016     2017     2016
                               
United States – Eagle Ford Shale                              
Lease operating expense         $ 7.95     9.32     7.92     8.57
Severance and ad valorem taxes           2.49     2.58     2.53     2.27
Depreciation, depletion and amortization (DD&A) expense           25.47     25.29     25.90     25.10
                               
United States – Gulf of Mexico                              
Lease operating expense         $ 8.60     9.37     9.78     8.93
DD&A expense           22.60     24.54     21.61     24.08
                               
Canada – Conventional operations                              
Lease operating expense         $ 5.70     6.14     5.53     5.06
Severance and ad valorem taxes           0.08     0.27     0.10     0.26
DD&A expense           10.26     11.28     10.42     10.80
                               
Canada – Synthetic oil operations*                              
Lease operating expense         $     112.81         41.15
Severance and ad valorem taxes               4.76         1.46
DD&A expense               10.89         9.72
                               
Malaysia – Sarawak         $                    
Lease operating expense           4.85     4.42     5.59     6.25
DD&A expense           8.02     9.43     7.90     9.60
                               
Malaysia – Block K                              
Lease operating expense         $ 16.37     13.38     16.59     12.95
DD&A expense           14.76     12.05     13.56     12.35
                               
Total oil and gas operations                              
Lease operating expense         $ 7.63     10.30     7.95     9.64
Severance and ad valorem taxes           0.74     0.88     0.75     0.80
DD&A expense           15.82     16.53     15.77     16.30
                               
Total oil and gas operations – excluding synthetic oil operations                              
Lease operating expense         $ 7.63     8.36     7.95     7.92
Severance and ad valorem taxes           0.74     0.81     0.75     0.76
DD&A expense           15.82     16.63     15.77     16.66
 

* The Company sold its 5% non-operated interest in Syncrude Canada Ltd. on June 23, 2016.

 

MURPHY OIL CORPORATION

OTHER FINANCIAL DATA

(Unaudited)

(Millions of dollars)

 
          Three Months Ended       Six Months Ended  
          June 30,       June 30,  
          2017       2016       2017       2016  
Capital expenditures                                      
Exploration and production                                      
United States         $ 124.3       35.2       222.7       100.7  
Canada           47.8       240.9 2     136.0       273.5 2
Malaysia           9.3       14.4       11.1       41.9  
Other           16.1       16.0       41.4       26.8  
Total           197.5       306.5       411.2       442.9  
                                       
Corporate           3.0       12.3       3.8       20.7  
Total capital expenditures           200.5       318.8       415.0       463.6  
                                       
Charged to exploration expenses1                                      
United States           1.6       0.5       3.6       2.2  
Canada           0.1       0.1       0.2       3.3  
Malaysia                 4.7       3.2       4.6  
Other           8.2       16.9       21.6       28.5  
Total charged to exploration expenses           9.9       22.2       28.6       38.6  
                                       
Total capitalized         $ 190.6       296.6       386.4       425.0  
                                       
1 Excludes amortization of undeveloped leases of         $ 10.3       14.9       20.3       25.4  

2 Includes costs of $206.7 million associated with acquisition of Kaybob Duvernay and liquids rich Montney.

 
MURPHY OIL CORPORATION
CONDENSED BALANCE SHEET (Unaudited)
(Millions of dollars)
 
           

June 30,

2017

     

December 31,

2016

                     

Assets

                   
Cash and cash equivalents         $ 1,058.5       872.8
Canadian government securities           40.1       111.5
Other current assets           442.0       574.8
Property, plant and equipment – net           8,164.1       8,316.2
Other long-term assets           432.1       420.6
Total assets         $ 10,136.8       10,295.9
                     

Liabilities and Stockholders' Equity

                   
Current maturities of long-term debt         $ 559.2       569.8
Other current liabilities           798.5       932.6
Long-term debt*           2,367.1       2,422.8
Other long-term liabilities           1,434.3       1,454.0
Total stockholders' equity           4,977.7       4,916.7
Total liabilities and stockholders' equity         $ 10,136.8       10,295.9
 

* Includes a capital lease on production equipment of $137.9 million at June 30, 2017 and $195.8 million at December 31, 2016.

 

MURPHY OIL CORPORATION

STATISTICAL SUMMARY

 
          Three Months Ended       Six Months Ended
          June 30,       June 30,
          2017       2016       2017       2016
Net crude oil and condensate produced – barrels per day         89,033       98,995       92,300       111,235
United States – Eagle Ford Shale         33,195       34,563       33,397       38,550
– Gulf of Mexico         11,329       12,564       11,844       13,331
Canada – onshore         3,051       950       2,470       540
– offshore         8,199       7,217       9,053       8,020
– heavy1               2,200       303       2,759
– synthetic1               3,093             9,326
Malaysia – Sarawak         13,176       13,944       13,346       13,490
– Block K         20,083       24,464       21,887       25,219
                                   
Net crude oil and condensate sold – barrels per day         86,851       96,918       88,361       108,054
United States – Eagle Ford Shale         33,195       34,563       33,397       38,550
– Gulf of Mexico         11,329       12,564       11,844       13,331
Canada – onshore         3,051       950       2,470       540
– offshore         8,938       7,315       8,463       8,348
– heavy1               2,200       303       2,759
– synthetic1               3,093             9,326
Malaysia – Sarawak         13,495       9,666       13,486       11,712
– Block K         16,843       26,567       18,398       23,488
                                   
Net natural gas liquids produced – barrels per day         9,374       8,883       9,145       9,058
United States – Eagle Ford Shale         6,921       6,751       6,884       6,988
– Gulf of Mexico         880       1,468       996       1,347
Canada         457       164       359       88
Malaysia – Sarawak         1,116       500       906       635
                                   
Net natural gas liquids sold – barrels per day         8,902       9,339       9,140       9,550
United States – Eagle Ford Shale         6,921       6,751       6,884       6,988
– Gulf of Mexico         880       1,468       996       1,347
Canada         457       164       359       88
Malaysia – Sarawak         644       956       901       1,127
                                   
Net natural gas sold – thousands of cubic feet per day         386,700       364,582       387,457       373,864
United States – Eagle Ford Shale         34,835       36,113       34,583       37,203
– Gulf of Mexico         11,625       16,779       11,868       20,094
Canada         220,171       204,753       218,641       207,288
Malaysia – Sarawak         112,993       96,057       114,767       97,155
– Block K         7,076       10,880       7,598       12,124
                                   
Total net hydrocarbons produced – equivalent barrels per day2         162,857       168,642       166,021       182,604
Total net hydrocarbons sold – equivalent barrels per day2         160,203       167,021       162,077       179,915
 

1 The Company sold the Seal area heavy oil field in January 2017 and its 5% non-operated interest in Syncrude Canada Ltd. in June 2016.

2 Natural gas converted on an energy equivalent basis of 6:1.

 

MURPHY OIL CORPORATION

STATISTICAL SUMMARY (Continued)

 
          Three Months Ended       Six Months Ended
          June 30,       June 30,
          2017       2016       2017       2016
Weighted average sales prices                                  
Crude oil and condensate – dollars per barrel                                  
United States – Eagle Ford Shale         $ 48.11       $ 43.95       $ 48.38       $ 38.93
– Gulf of Mexico           47.44         43.41         47.34         39.00
Canada1 – onshore           42.04         39.35         43.98         33.74
– offshore           48.93         44.51         50.07         36.82
– heavy2                   18.03         25.12         11.83
– synthetic2                   45.78                 35.58
Malaysia – Sarawak3           48.89         47.22         51.72         41.74
– Block K3           50.44         46.53         50.59         41.97
                                   
Natural gas liquids – dollars per barrel                                  
United States – Eagle Ford Shale         $ 14.14       $ 11.21       $ 15.27       $ 9.65
– Gulf of Mexico           14.93         11.89         17.29         10.59
Canada1           22.50         30.18         22.32         29.38
Malaysia – Sarawak3           52.68         34.62         51.05         35.65
                                   
Natural gas – dollars per thousand cubic feet                                  
United States – Eagle Ford Shale         $ 2.59       $ 1.38       $ 2.56       $ 1.43
– Gulf of Mexico           2.62         1.46         2.59         1.62
Canada1           2.06         1.33         2.08         1.44
Malaysia – Sarawak3           3.57         3.29         3.49         3.52
– Block K3           0.24         0.23         0.25         0.25
 

1 U.S. dollar equivalent.

2 The Company sold the Seal area heavy oil field in January 2017 and its 5% non-operated interest in Syncrude Canada Ltd. in June 2016.

3 Prices are net of payments under the terms of the respective production sharing contracts.

 

MURPHY OIL CORPORATION

COMMODITY HEDGE POSITIONS

AS OF JUNE 30, 2017

 
                        Volumes       Price       Remaining Period
Area       Commodity       Type       (Bbl/d)       (USD/Bbl)       Start Date     End Date
United States       WTI       Fixed price derivative swap       22,000       $50.41       7/1/2017     12/31/2017
                                         
                        Volumes       Price       Remaining Period
Area       Commodity       Type       (MMcf/d)       (Mcf)       Start Date     End Date
Montney       Natural Gas       Fixed price forward sales       124       C$2.97       7/1/2017     12/31/2017
Montney       Natural Gas       Fixed price forward sales       59       C$2.81       1/1/2018     12/31/2020
Montney       Natural Gas       Fixed price forward sales       20       US $3.51 *     11/1/2017     3/31/2018
 

*Title transfer at Alberta Alliance pipeline. Sale price fixed and transported to Chicago Gate.

 

MURPHY OIL CORPORATION

THIRD QUARTER 2017 GUIDANCE

 
              Liquids           Gas
              BOPD           MCFD
Production – net                          
U.S. – Eagle Ford Shale             42,000           31,500
– Gulf of Mexico             9,500           10,500
                           
Canada – Tupper Montney                       213,000
– Kaybob Duvernay and Placid Montney             4,000           18,000
– Offshore             8,000          
Malaysia – Sarawak             11,500           95,500
– Block K             19,500           6,500
                           
                           
Total net production (BOEPD)             156,000 - 158,000
                         
Total net sales (BOEPD)            

157,000 - 160,000

                         
Realized oil prices ($ per barrel):                        
Malaysia – Sarawak             $50.71
– Block K             $51.26
                         
Realized natural gas price ($ per MCF):                        
Malaysia – Sarawak             $3.75
                         
Exploration expense ($ millions)             $42.0
                         
                         
                         
FULL YEAR 2017 GUIDANCE
               
Total production (BOEPD)             163,000 – 167,000
               
Capital expenditures ($ millions)             $890.0
 

 

Source: Murphy Oil Corporation

Murphy Oil Corporation
Investors:
Kelly Whitley, 281-675-9107
kelly_whitley@murphyoilcorp.com
or
Amy Garbowicz, 281-675-9201
amy_garbowicz@murphyoilcorp.com
or
Emily McElroy, 870-864-6324
emily_mcelroy@murphyoilcorp.com